Firecracker Ltd Filleted accounts for Companies House (small and micro)

Firecracker Ltd Filleted accounts for Companies House (small and micro)


2 false false false false false false false false false true false false false false false false No description of principal activity 2021-02-01 Sage Accounts Production Advanced 2020 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 03909948 2021-02-01 2022-01-31 03909948 2022-01-31 03909948 2021-01-31 03909948 2020-02-01 2021-01-31 03909948 2021-01-31 03909948 core:FurnitureFittings 2021-02-01 2022-01-31 03909948 core:MotorVehicles 2021-02-01 2022-01-31 03909948 bus:Director1 2021-02-01 2022-01-31 03909948 core:WithinOneYear 2022-01-31 03909948 core:WithinOneYear 2021-01-31 03909948 core:AfterOneYear 2022-01-31 03909948 core:AfterOneYear 2021-01-31 03909948 core:ShareCapital 2022-01-31 03909948 core:ShareCapital 2021-01-31 03909948 core:RetainedEarningsAccumulatedLosses 2022-01-31 03909948 core:RetainedEarningsAccumulatedLosses 2021-01-31 03909948 bus:SmallEntities 2021-02-01 2022-01-31 03909948 bus:AuditExempt-NoAccountantsReport 2021-02-01 2022-01-31 03909948 bus:AbridgedAccounts 2021-02-01 2022-01-31 03909948 bus:SmallCompaniesRegimeForAccounts 2021-02-01 2022-01-31 03909948 bus:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 03909948 core:OfficeEquipment 2021-02-01 2022-01-31
COMPANY REGISTRATION NUMBER: 03909948
Firecracker Ltd
Filleted Unaudited Abridged Financial Statements
31 January 2022
Firecracker Ltd
Abridged Financial Statements
Year ended 31 January 2022
Contents
Page
Abridged statement of financial position
1
Notes to the abridged financial statements
3
Firecracker Ltd
Abridged Statement of Financial Position
31 January 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
5
42,219
17,818
Current assets
Stocks
1,532,049
1,099,423
Debtors
524,774
418,639
Cash at bank and in hand
1,609
2,369
------------
------------
2,058,432
1,520,431
Creditors: amounts falling due within one year
646,022
742,683
------------
------------
Net current assets
1,412,410
777,748
------------
---------
Total assets less current liabilities
1,454,629
795,566
Creditors: amounts falling due after more than one year
250,000
150,000
------------
---------
Net assets
1,204,629
645,566
------------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
1,204,627
645,564
------------
---------
Shareholders funds
1,204,629
645,566
------------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of financial position for the year ending 31 January 2022 in accordance with Section 444(2A) of the Companies Act 2006.
Firecracker Ltd
Abridged Statement of Financial Position (continued)
31 January 2022
These abridged financial statements were approved by the board of directors and authorised for issue on 21 June 2022 , and are signed on behalf of the board by:
Mr C Fountain
Director
Company registration number: 03909948
Firecracker Ltd
Notes to the Abridged Financial Statements
Year ended 31 January 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 13 Percy Business Park, Round Green Road, Oldbury, West Midlands, B69 2RD, England.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings
-
20% reducing balance
Motor Vehicles
-
25% reducing balance
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. Compound instruments Compound instruments comprise both a liability and an equity component. At date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar debt instrument. The liability component is accounted for as a financial liability. The residual is the difference between the net proceeds of issue and the liability component (at time of issue). The residual is the equity component, which is accounted for as an equity instrument. The interest expense on the liability component is calculated applying the effective interest rate for the liability component of the instrument. The difference between this amount and any repayments is added to the carrying amount of the liability in the balance sheet.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2021: 2 ).
5. Tangible assets
£
Cost
At 1 February 2021
45,291
Additions
37,400
--------
At 31 January 2022
82,691
--------
Depreciation
At 1 February 2021
27,473
Charge for the year
12,999
--------
At 31 January 2022
40,472
--------
Carrying amount
At 31 January 2022
42,219
--------
At 31 January 2021
17,818
--------
6. Director's advances, credits and guarantees
At the year end, the directors loan account was in credit therefore no disclosure is required.
7. Related party transactions
The company was under the control of Mr C Fountain throughout the current and previous year. Mr C Fountain is the managing director and majority shareholder. At the year end, the company owed £108,606 (2020 - £133,606) to Fountain Commercial Ltd of which Chris Fountain is also a director. This loan is interest free and repayable on demand.