ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-312020-11-01No description of principal activitytruefalse13falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11644091 2020-11-01 2021-10-31 11644091 2019-11-01 2020-10-31 11644091 2021-10-31 11644091 2020-10-31 11644091 c:Director1 2020-11-01 2021-10-31 11644091 d:PlantMachinery 2020-11-01 2021-10-31 11644091 d:PlantMachinery 2021-10-31 11644091 d:PlantMachinery 2020-10-31 11644091 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 11644091 d:OtherPropertyPlantEquipment 2020-11-01 2021-10-31 11644091 d:OtherPropertyPlantEquipment 2021-10-31 11644091 d:OtherPropertyPlantEquipment 2020-10-31 11644091 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 11644091 d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 11644091 d:Goodwill 2020-11-01 2021-10-31 11644091 d:Goodwill 2021-10-31 11644091 d:Goodwill 2020-10-31 11644091 d:CurrentFinancialInstruments 2021-10-31 11644091 d:CurrentFinancialInstruments 2020-10-31 11644091 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 11644091 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 11644091 d:ShareCapital 2021-10-31 11644091 d:ShareCapital 2020-10-31 11644091 d:SharePremium 2021-10-31 11644091 d:SharePremium 2020-10-31 11644091 d:RetainedEarningsAccumulatedLosses 2021-10-31 11644091 d:RetainedEarningsAccumulatedLosses 2020-10-31 11644091 c:FRS102 2020-11-01 2021-10-31 11644091 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 11644091 c:FullAccounts 2020-11-01 2021-10-31 11644091 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 11644091 2 2020-11-01 2021-10-31 11644091 d:Goodwill d:OwnedIntangibleAssets 2020-11-01 2021-10-31 iso4217:GBP xbrli:pure

Registered number: 11644091










SWIS LAPOLLA INSTALLATIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2021

 
SWIS LAPOLLA INSTALLATIONS LIMITED
REGISTERED NUMBER: 11644091

BALANCE SHEET
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
160,000
180,000

Tangible assets
 5 
56,250
75,000

  
216,250
255,000

Current assets
  

Debtors: amounts falling due within one year
 6 
300,001
300,001

Cash at bank and in hand
  
25,186
25,131

  
325,187
325,132

Creditors: amounts falling due within one year
 7 
(13,053)
(11,569)

Net current assets
  
 
 
312,134
 
 
313,563

Total assets less current liabilities
  
528,384
568,563

  

Net assets
  
528,384
568,563


Capital and reserves
  

Called up share capital 
  
100
100

Share premium account
  
614,901
614,901

Profit and loss account
  
(86,617)
(46,438)

  
528,384
568,563


Page 1

 
SWIS LAPOLLA INSTALLATIONS LIMITED
REGISTERED NUMBER: 11644091
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Neil Rousseau
Director

Date: 14 April 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

The company is a private company, limited shares, domiciled in England & Wales, registration number 11644091.  The registered office address is Clifden Park, Carminnow Cross, Bodmin, Cornwall, PL30 4AW.
Principal activity
The principal activity of the Company during year was that of a holding company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is British Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis as the Company relies on the continued support from the directors and shareholders.

  
2.3

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.4

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

Page 3

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and Loss Account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25% Straight Line
Other fixed assets
-
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in Profit and Loss Account.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at transaction price, net of transaction costs, and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not at market rate or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 3).


4.


Intangible assets




Goodwill

£



Cost


At 1 November 2020
200,000



At 31 October 2021

200,000



Amortisation


At 1 November 2020
20,000


Charge for the year
20,000



At 31 October 2021

40,000



Net book value



At 31 October 2021
160,000



At 31 October 2020
180,000



Page 6

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

5.


Tangible fixed assets





Plant and machinery
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 November 2020
99,994
6
100,000



At 31 October 2021

99,994
6
100,000



Depreciation


At 1 November 2020
24,999
1
25,000


Charge for the year
18,749
1
18,750



At 31 October 2021

43,748
2
43,750



Net book value



At 31 October 2021
56,246
4
56,250



At 31 October 2020
74,995
5
75,000


6.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
300,000
300,000

Called up share capital not paid
1
1

300,001
300,001



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Amounts owed to group undertakings
11,661
10,243

Accruals and deferred income
1,392
1,326

13,053
11,569


Page 7

 
SWIS LAPOLLA INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

8.


Related party transactions

In accordance with FRS 102 35.1AC the Company is exempt from the requirements to disclose transactions with other wholly owned members of the group. 


9.


Controlling party

The immediate parent company is Swis Lapolla Installations Holdings Limited.  The ultimate parent undertaking of the company is Protec Insulation Services Limited. The registered office and principal place of business is Clifden Park, Carminnow Cross, Bodmin, Cornwall, PL30 4AW.
 

 
Page 8