ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01Collection of non-hazardous wasteThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2424truetrue 02874940 2021-01-01 2021-12-31 02874940 2020-01-01 2020-12-31 02874940 2021-12-31 02874940 2020-12-31 02874940 2020-01-01 02874940 c:Director1 2021-01-01 2021-12-31 02874940 d:Buildings 2021-01-01 2021-12-31 02874940 d:PlantMachinery 2021-01-01 2021-12-31 02874940 d:PlantMachinery 2021-12-31 02874940 d:PlantMachinery 2020-12-31 02874940 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02874940 d:MotorVehicles 2021-01-01 2021-12-31 02874940 d:MotorVehicles 2021-12-31 02874940 d:MotorVehicles 2020-12-31 02874940 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02874940 d:OfficeEquipment 2021-01-01 2021-12-31 02874940 d:OfficeEquipment 2021-12-31 02874940 d:OfficeEquipment 2020-12-31 02874940 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02874940 d:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 02874940 d:OtherPropertyPlantEquipment 2021-12-31 02874940 d:OtherPropertyPlantEquipment 2020-12-31 02874940 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02874940 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02874940 d:Goodwill 2021-12-31 02874940 d:Goodwill 2020-12-31 02874940 d:CurrentFinancialInstruments 2021-12-31 02874940 d:CurrentFinancialInstruments 2020-12-31 02874940 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02874940 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02874940 d:ShareCapital 2021-12-31 02874940 d:ShareCapital 2020-12-31 02874940 d:RetainedEarningsAccumulatedLosses 2021-12-31 02874940 d:RetainedEarningsAccumulatedLosses 2020-12-31 02874940 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 02874940 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 02874940 c:FRS102 2021-01-01 2021-12-31 02874940 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 02874940 c:FullAccounts 2021-01-01 2021-12-31 02874940 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 02874940










HOPKINSON WASTE MANAGEMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 
HOPKINSON WASTE MANAGEMENT LIMITED
REGISTERED NUMBER: 02874940

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
-

Tangible assets
 5 
403,967
416,063

  
403,967
416,063

Current assets
  

Stocks
  
6,725
6,891

Debtors: amounts falling due within one year
 6 
245,421
267,551

Cash at bank and in hand
  
948,085
882,891

  
1,200,231
1,157,333

Creditors: amounts falling due within one year
 7 
(255,966)
(347,647)

Net current assets
  
 
 
944,265
 
 
809,686

Total assets less current liabilities
  
1,348,232
1,225,749

Provisions for liabilities
  

Deferred tax
 8 
(52,922)
(53,699)

Net assets
  
1,295,310
1,172,050


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,295,210
1,171,950

  
1,295,310
1,172,050


Page 1

 
HOPKINSON WASTE MANAGEMENT LIMITED
REGISTERED NUMBER: 02874940
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 June 2022.




D S Hopkinson
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
HOPKINSON WASTE MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Hopkinson Waste Management Limited is a private Company limited by shares, incorporated in England and Wales (registered number: 02874940). Its registered office is Slittingmill Recycling Centre, EckingtonRoad, Staveley, Chesterfield, Derbyshire, S43 3YQ. The principal activity of the Company throughout the year continued to be that of the hiring of skips for the collection and tipping of waste material together with the provision of haulage services for the transportation of waste.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The Company's functional and presentational currency is pounds sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Turnover from skip hire is recognised when skips are delivered to the customer site.

Page 3

 
HOPKINSON WASTE MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are: 

Freehold property
-
12.5% Straight line
Plant and machinery
-
25% Reducing balance
Motor vehicles
-
25% Reducing balance
Office equipment
-
15% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the Company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.
Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
HOPKINSON WASTE MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

 
2.7

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generate income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Page 5

 
HOPKINSON WASTE MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2020 - 24).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2021
6,000



At 31 December 2021

6,000



Amortisation


At 1 January 2021
6,000



At 31 December 2021

6,000



Net book value



At 31 December 2021
-



At 31 December 2020
-



Page 6

 
HOPKINSON WASTE MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost 


At 1 January 2021
35,325
434,154
891,288
32,671
1,393,438


Additions
-
19,065
81,130
496
100,691



At 31 December 2021

35,325
453,219
972,418
33,167
1,494,129



Depreciation


At 1 January 2021
35,325
358,984
562,343
20,723
977,375


Charge for the year on owned assets
-
22,167
87,321
3,299
112,787



At 31 December 2021

35,325
381,151
649,664
24,022
1,090,162



Net book value



At 31 December 2021
-
72,068
322,754
9,145
403,967



At 31 December 2020
-
75,170
328,945
11,948
416,063


6.


Debtors

2021
2020
£
£


Trade debtors
185,545
247,956

Other debtors
59,876
19,595

245,421
267,551


Page 7

 
HOPKINSON WASTE MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
122,684
90,379

Amounts owed to group undertakings
30,283
122,461

Corporation tax
31,054
31,384

Other creditors
71,945
103,423

255,966
347,647


Included within other creditors is an amount of £56,867 relating to social security and other taxes (2020:£69,912). 


8.


Deferred taxation




2021
2020


£

£






At beginning of year
53,699
57,162


Charged to profit or loss
(777)
(3,463)



At end of year
52,922
53,699

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
52,922
53,699

Page 8

 
HOPKINSON WASTE MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Related party transactions

During the year Mr D S Hopkinson and Mrs A Hopkinson (Directors) have on an interest free basis continued to support the Company by way of a directors' loan. At the balance sheet date, and included in other creditors is the amount outstanding and due to the Directors of £xx,xxx (2020: £20,304 due to the Directors).


10.


Controlling party

Hopkinson Waste Holdings Ltd is the immediate and ultimate parent undertaking. Mr D S Hopkinson, who controls 60% of the shares in Hopkinson Waste Holdings Ltd, is the ultimate controlling party.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 16 June 2022 by Andrew Irvine (Senior statutory auditor) on behalf of Shorts.

 
Page 9