BURTON_WIRE_AND_TUBE_COMP - Accounts


Company Registration No. 01302481 (England and Wales)
BURTON WIRE AND TUBE COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BURTON WIRE AND TUBE COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BURTON WIRE AND TUBE COMPANY LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
75,491
38,314
Investment properties
5
162,000
162,000
237,491
200,314
Current assets
Stocks
24,380
15,900
Debtors
6
217,504
254,919
Cash at bank and in hand
115,713
167,858
357,597
438,677
Creditors: amounts falling due within one year
7
(173,160)
(234,200)
Net current assets
184,437
204,477
Total assets less current liabilities
421,928
404,791
Creditors: amounts falling due after more than one year
8
(37,731)
(50,000)
Provisions for liabilities
(22,386)
(9,446)
Net assets
361,811
345,345
Capital and reserves
Called up share capital
9
900
900
Profit and loss reserves
360,911
344,445
Total equity
361,811
345,345

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BURTON WIRE AND TUBE COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 20 June 2022
Mr E Cooper
Director
Company Registration No. 01302481
BURTON WIRE AND TUBE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Burton Wire and Tube Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5, Midland Road Industrial Estate, Midland Road, Swadlincote, Derbyshire, United Kingdom, DE11 0AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Written off over the lease term
Plant and equipment
10% straight line
Fixtures and fittings
15% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance
Office equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

BURTON WIRE AND TUBE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BURTON WIRE AND TUBE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases are charged to profit or loss on a straight line basis over the term of the relevant lease.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

BURTON WIRE AND TUBE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
15
10
BURTON WIRE AND TUBE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Office equipment
Total
£
£
£
£
£
£
£
Cost
At 1 October 2020
6,000
244,334
1,488
4,971
43,199
3,578
303,570
Additions
-
0
34,959
-
0
1,779
13,037
-
0
49,775
At 30 September 2021
6,000
279,293
1,488
6,750
56,236
3,578
353,345
Depreciation and impairment
At 1 October 2020
2,400
222,793
1,244
3,758
32,472
2,589
265,256
Depreciation charged in the year
1,860
6,142
37
915
3,496
148
12,598
At 30 September 2021
4,260
228,935
1,281
4,673
35,968
2,737
277,854
Carrying amount
At 30 September 2021
1,740
50,358
207
2,077
20,268
841
75,491
At 30 September 2020
3,600
21,541
244
1,213
10,727
989
38,314
BURTON WIRE AND TUBE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
5
Investment property
2021
£
Fair value
At 1 October 2020 and 30 September 2021
162,000

Investment property is stated at estimated valuation at 30 September 2021 by the director, E S Cooper.

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
77,638
93,580
Corporation tax recoverable
5,026
-
0
Other debtors
134,840
161,339
217,504
254,919
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
8,935
4,640
Trade creditors
122,163
151,158
Corporation tax
-
0
30,457
Other taxation and social security
36,106
34,500
Other creditors
5,956
13,445
173,160
234,200
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
37,731
50,000
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
-
8,370
BURTON WIRE AND TUBE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
900
900
900
900
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
8,311
14,544
11
Related party transactions

Throughout the year the company advanced an interest-free loan to a connected business owned by E S Cooper. As at the balance sheet date £119,693 (2020: £144,537) was receivable by the company in respect of this loan included within other debtors. An amount of £1,260 (2020: £nil) was also receivable by the company included in trade debtors.

 

Throughout the year the company has paid rent at market rate to and had sales with a connected business of which E S Cooper is also a Director. As at the balance sheet date £nil (2020: £1,260) was receivable by the company included within trade debtors, and £5,722 (2020: £5,722) was payable by the company included within trade creditors.

12
Directors' transactions

Dividends totalling £0 (2020 - £8,000) were paid in the year in respect of shares held by the company's directors.

During the year E S Cooper held a loan account with the company. At the year end there was a balance due from E S Cooper to the company of £4,813 (2020: due to the company £8,954) included within other creditors. The maximum amount outstanding during the year due to the company was £4,813 (2020: £nil). Interest is charged on overdrawn amounts at the HM Revenue & Customs approved rates. The loan is repayable on demand.

2021-09-302020-10-01false20 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr E CooperMrs R Cooper013024812020-10-012021-09-30013024812021-09-30013024812020-09-3001302481core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-09-3001302481core:PlantMachinery2021-09-3001302481core:FurnitureFittings2021-09-3001302481core:ComputerEquipment2021-09-3001302481core:MotorVehicles2021-09-3001302481core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-09-3001302481core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3001302481core:PlantMachinery2020-09-3001302481core:FurnitureFittings2020-09-3001302481core:ComputerEquipment2020-09-3001302481core:MotorVehicles2020-09-3001302481core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-09-3001302481core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3001302481core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3001302481core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3001302481core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3001302481core:CurrentFinancialInstruments2021-09-3001302481core:CurrentFinancialInstruments2020-09-3001302481core:ShareCapital2021-09-3001302481core:ShareCapital2020-09-3001302481core:RetainedEarningsAccumulatedLosses2021-09-3001302481core:RetainedEarningsAccumulatedLosses2020-09-3001302481bus:Director12020-10-012021-09-3001302481core:LandBuildingscore:LongLeaseholdAssets2020-10-012021-09-3001302481core:PlantMachinery2020-10-012021-09-3001302481core:FurnitureFittings2020-10-012021-09-3001302481core:ComputerEquipment2020-10-012021-09-3001302481core:MotorVehicles2020-10-012021-09-3001302481core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-10-012021-09-30013024812019-10-012020-09-3001302481core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3001302481core:PlantMachinery2020-09-3001302481core:FurnitureFittings2020-09-3001302481core:ComputerEquipment2020-09-3001302481core:MotorVehicles2020-09-3001302481core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-09-30013024812020-09-3001302481core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-10-012021-09-3001302481core:WithinOneYear2021-09-3001302481core:WithinOneYear2020-09-3001302481core:Non-currentFinancialInstruments2021-09-3001302481core:Non-currentFinancialInstruments2020-09-3001302481bus:PrivateLimitedCompanyLtd2020-10-012021-09-3001302481bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3001302481bus:FRS1022020-10-012021-09-3001302481bus:AuditExemptWithAccountantsReport2020-10-012021-09-3001302481bus:CompanySecretary12020-10-012021-09-3001302481bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP