Mondo Brewing Company Limited - Period Ending 2021-12-31

Mondo Brewing Company Limited - Period Ending 2021-12-31


Mondo Brewing Company Limited 09210166 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is of a brewery. Digita Accounts Production Advanced 6.30.9574.0 true true false 09210166 2021-01-01 2021-12-31 09210166 2021-12-31 09210166 bus:Director1 1 2021-12-31 09210166 bus:Director2 1 2021-12-31 09210166 bus:Director3 1 2021-12-31 09210166 bus:OrdinaryShareClass1 2021-12-31 09210166 bus:OrdinaryShareClass2 2021-12-31 09210166 bus:OrdinaryShareClass3 2021-12-31 09210166 bus:OrdinaryShareClass4 2021-12-31 09210166 bus:OrdinaryShareClass5 2021-12-31 09210166 bus:OtherShareClass1 2021-12-31 09210166 core:RetainedEarningsAccumulatedLosses 2021-12-31 09210166 core:ShareCapital 2021-12-31 09210166 core:SharePremium 2021-12-31 09210166 core:CurrentFinancialInstruments 2021-12-31 09210166 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 09210166 core:Non-currentFinancialInstruments 2021-12-31 09210166 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 09210166 core:ConstructionInProgressAssetsUnderConstruction 2021-12-31 09210166 core:FurnitureFittings 2021-12-31 09210166 core:LandBuildings core:OwnedOrFreeholdAssets 2021-12-31 09210166 core:MotorVehicles 2021-12-31 09210166 core:OtherPropertyPlantEquipment 2021-12-31 09210166 core:AllJointVentures 2021-12-31 09210166 bus:SmallEntities 2021-01-01 2021-12-31 09210166 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 09210166 bus:FullAccounts 2021-01-01 2021-12-31 09210166 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09210166 bus:RegisteredOffice 2021-01-01 2021-12-31 09210166 bus:Director1 2021-01-01 2021-12-31 09210166 bus:Director1 1 2021-01-01 2021-12-31 09210166 bus:Director2 2021-01-01 2021-12-31 09210166 bus:Director2 1 2021-01-01 2021-12-31 09210166 bus:Director3 2021-01-01 2021-12-31 09210166 bus:Director3 1 2021-01-01 2021-12-31 09210166 bus:OrdinaryShareClass1 2021-01-01 2021-12-31 09210166 bus:OrdinaryShareClass2 2021-01-01 2021-12-31 09210166 bus:OrdinaryShareClass3 2021-01-01 2021-12-31 09210166 bus:OrdinaryShareClass4 2021-01-01 2021-12-31 09210166 bus:OrdinaryShareClass5 2021-01-01 2021-12-31 09210166 bus:OtherShareClass1 2021-01-01 2021-12-31 09210166 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09210166 core:JointVenture1 2021-01-01 2021-12-31 09210166 core:JointVenture1 countries:AllCountries 2021-01-01 2021-12-31 09210166 core:JointVenture2 2021-01-01 2021-12-31 09210166 core:JointVenture2 countries:AllCountries 2021-01-01 2021-12-31 09210166 core:ComputerEquipment 2021-01-01 2021-12-31 09210166 core:ConstructionInProgressAssetsUnderConstruction 2021-01-01 2021-12-31 09210166 core:FurnitureFittings 2021-01-01 2021-12-31 09210166 core:LandBuildings core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 09210166 core:LeaseholdImprovements 2021-01-01 2021-12-31 09210166 core:MotorVehicles 2021-01-01 2021-12-31 09210166 core:OfficeEquipment 2021-01-01 2021-12-31 09210166 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 09210166 core:PlantMachinery 2021-01-01 2021-12-31 09210166 core:AllJointVentures 2021-01-01 2021-12-31 09210166 1 2021-01-01 2021-12-31 09210166 countries:EnglandWales 2021-01-01 2021-12-31 09210166 2020-12-31 09210166 bus:Director1 1 2020-12-31 09210166 bus:Director2 1 2020-12-31 09210166 bus:Director3 1 2020-12-31 09210166 core:CostValuation 2020-12-31 09210166 core:ConstructionInProgressAssetsUnderConstruction 2020-12-31 09210166 core:FurnitureFittings 2020-12-31 09210166 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 09210166 core:MotorVehicles 2020-12-31 09210166 core:OtherPropertyPlantEquipment 2020-12-31 09210166 2020-01-01 2020-12-31 09210166 2020-12-31 09210166 bus:Director1 1 2020-12-31 09210166 bus:Director2 1 2020-12-31 09210166 bus:Director3 1 2020-12-31 09210166 bus:OrdinaryShareClass1 2020-12-31 09210166 bus:OrdinaryShareClass2 2020-12-31 09210166 bus:OrdinaryShareClass3 2020-12-31 09210166 bus:OrdinaryShareClass4 2020-12-31 09210166 bus:OrdinaryShareClass5 2020-12-31 09210166 bus:OtherShareClass1 2020-12-31 09210166 core:RetainedEarningsAccumulatedLosses 2020-12-31 09210166 core:ShareCapital 2020-12-31 09210166 core:SharePremium 2020-12-31 09210166 core:CurrentFinancialInstruments 2020-12-31 09210166 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 09210166 core:Non-currentFinancialInstruments 2020-12-31 09210166 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 09210166 core:ConstructionInProgressAssetsUnderConstruction 2020-12-31 09210166 core:FurnitureFittings 2020-12-31 09210166 core:LandBuildings core:OwnedOrFreeholdAssets 2020-12-31 09210166 core:MotorVehicles 2020-12-31 09210166 core:OtherPropertyPlantEquipment 2020-12-31 09210166 bus:Director1 1 2020-01-01 2020-12-31 09210166 bus:Director2 1 2020-01-01 2020-12-31 09210166 bus:Director3 1 2020-01-01 2020-12-31 09210166 core:JointVenture1 2020-01-01 2020-12-31 09210166 core:JointVenture2 2020-01-01 2020-12-31 09210166 bus:Director1 1 2019-12-31 09210166 bus:Director2 1 2019-12-31 09210166 bus:Director3 1 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09210166

Mondo Brewing Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

Mondo Brewing Company Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 14

 

Mondo Brewing Company Limited

Company Information

Directors

Todd Matteson

Thomas Arthur Palmer III

James Keith Matteson

Registered office

86 Stewarts Road
Battersea
London
SW8 4UG

Accountants

Carbon Accountancy Limited
80-83 Long Lane
London
EC1A 9ET

 

Mondo Brewing Company Limited

(Registration number: 09210166)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

690,464

806,127

Investments

5

1,000

-

 

691,464

806,127

Current assets

 

Stocks

6

75,685

83,760

Debtors

7

500,882

321,896

Cash at bank and in hand

 

21,669

10,220

 

598,236

415,876

Creditors: Amounts falling due within one year

8

(473,870)

(262,927)

Net current assets

 

124,366

152,949

Total assets less current liabilities

 

815,830

959,076

Creditors: Amounts falling due after more than one year

8

(789,703)

(1,117,826)

Net assets/(liabilities)

 

26,127

(158,750)

Capital and reserves

 

Called up share capital

6,867

5,589

Share premium reserve

1,083,945

585,226

Profit and loss account

(1,064,685)

(749,565)

Total equity

 

26,127

(158,750)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Mondo Brewing Company Limited

(Registration number: 09210166)
Balance Sheet as at 31 December 2021

Approved and authorised by the Board on 7 April 2022 and signed on its behalf by:
 

.........................................
Todd Matteson
Director

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
86 Stewarts Road
Battersea
London
SW8 4UG

These financial statements were authorised for issue by the Board on 7 April 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors are confident that the company remains a goings concern and accounts have been prepared on this basis. Long term funding is by way of a director’s loan and the directors has made a commitment not to seek repayment of the loan within the foreseeable future.The directors expect the company to continue to demonstrate growth over a period and achieve profits in the future

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Government grants

Money received in the form of a government grant is treated as a revenue grant. Therefore, grant income is recorded within other income in the income statement on a systematic basis in the same periods as the related expenses occurred.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvement to leasehold property

10% straight line

Plant and machinery

10% straight line

Fixture and fittings

25% straight line

Office equipment

25% straight line

Motor vehicles

25% straight line

Kegs and Casks

10% straight line

Website

33% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the moving weighted average method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2020 - 14).

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Improvement to leasehold property
£

Kegs and Casks
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 January 2021

98,993

66,114

25,204

23,090

1,093,490

1,306,891

Additions

900

-

2,638

-

13,784

17,322

At 31 December 2021

99,893

66,114

27,842

23,090

1,107,274

1,324,213

Depreciation

At 1 January 2021

56,127

30,070

16,671

17,260

380,636

500,764

Charge for the year

11,034

6,611

3,466

4,373

107,501

132,985

At 31 December 2021

67,161

36,681

20,137

21,633

488,137

633,749

Carrying amount

At 31 December 2021

32,732

29,433

7,705

1,457

619,137

690,464

At 31 December 2020

42,866

36,044

8,533

5,830

712,854

806,127

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

5

Investments

2021
£

2020
£

Investments in joint ventures

1,000

-

Joint ventures

£

Cost

At 1 January 2021

1,000

Provision

Carrying amount

At 31 December 2021

1,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2021

2020

Joint ventures

Yards Craft Taps Limited

86-92 Stewarts Road, London, England, SW8 4UG

Ordinary

50%

0%

 

England

     

Yards Craft Limited

86-92 Stewarts Road, London, England, SW8 4UG

Ordinary

50%

0%

 

England

     

6

Stocks

2021
£

2020
£

Other inventories

75,685

83,760

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Debtors

Current

Note

2021
£

2020
£

Trade debtors

 

195,289

92,709

Amounts owed by related parties

10

6,000

-

Prepayments

 

44,370

29,943

Other debtors

 

255,223

199,244

   

500,882

321,896

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

12

10,000

11,109

Trade creditors

 

298,417

112,855

Taxation and social security

 

74,175

76,589

Accruals and deferred income

 

12,615

6,500

Other creditors

 

78,663

55,874

 

473,870

262,927

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

12

789,703

1,117,826

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary class A of £0.01 each

87,536

875

87,536

875

Ordinary class B of £0.01 each

20,680

207

20,680

207

Ordinary class C of £0.01 each

344,010

3,440

344,010

3,440

Ordinary class D of £0.01 each

47,774

478

47,774

478

Ordinary class E of £0.01 each

15,464

155

15,464

155

Ordinary class F of £0.01 each

171,270

1,713

43,478

435

 

686,734

6,867

558,942

5,589

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

10

Related party transactions

Transactions with directors

2021

At 1 January 2021
£

Other payments made to company by director
£

At 31 December 2021
£

Todd Matteson

Amount outstanding

23,544

(3,464)

20,080

       
     

Thomas Arthur Palmer III

Amount outstanding

16,563

(10,602)

5,961

       
     

James Keith Matteson

James Matteson

1,034,857

(305,362)

729,495

       
     

 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

 

2020

At 1 January 2020
£

Repayments by director
£

Other payments made to company by director
£

Written off
£

At 31 December 2020
£

Todd Matteson

Amount outstanding

26,686

-

(3,142)

-

23,544

           
       

Thomas Arthur Palmer III

Amount outstanding

12,203

-

4,360

-

16,563

           
       

James Keith Matteson

James Matteson

1,082,488

-

(47,631)

-

1,034,857

           
       

 
 

Mondo Brewing Company Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Summary of transactions with all joint ventures

Yards Craft Taps Limited and Yards Craft Limited

 During the year the company provided loan totalling £6,500 to Yards Craft Taps Limited. The loan is interest free and repayable on demand.
The outstanding balance between Mondo Brewing Company Limited and Yards Craft Limited as at 31 December 2021 was £500 (2020:NIL).

 

Loans to related parties

2021

Joint ventures
£

Total
£

Advanced

6,500

6,500

At end of period

6,500

6,500

Loans from related parties

2021

Joint ventures
£

Total
£

Advanced

500

500

At end of period

500

500

11

Parent and ultimate parent undertaking

The ultimate controlling party is James Matteson by virtue of majority shareholding.

12

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Other borrowings

789,703

1,117,826

2021
£

2020
£

Current loans and borrowings

Bank overdrafts

-

11,109

Other borrowings

10,000

-

10,000

11,109