P R Elford Limited - Accounts to registrar (filleted) - small 18.2

P R Elford Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 06741244 Board of Directors Board of Directors 1.1.21 31.12.21 31.12.21 false true false false false true false Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure067412442020-12-31067412442021-12-31067412442021-01-012021-12-31067412442019-12-31067412442020-01-012020-12-31067412442020-12-3106741244ns16:EnglandWales2021-01-012021-12-3106741244ns15:PoundSterling2021-01-012021-12-3106741244ns11:Director12021-01-012021-12-3106741244ns11:Director22021-01-012021-12-3106741244ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3106741244ns11:SmallEntities2021-01-012021-12-3106741244ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3106741244ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3106741244ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3106741244ns11:FullAccounts2021-01-012021-12-310674124412021-01-012021-12-3106741244ns11:OrdinaryShareClass12021-01-012021-12-3106741244ns11:RegisteredOffice2021-01-012021-12-3106741244ns6:CurrentFinancialInstruments2021-12-3106741244ns6:CurrentFinancialInstruments2020-12-3106741244ns6:Non-currentFinancialInstruments2021-12-3106741244ns6:Non-currentFinancialInstruments2020-12-3106741244ns6:ShareCapital2021-12-3106741244ns6:ShareCapital2020-12-3106741244ns6:RetainedEarningsAccumulatedLosses2021-12-3106741244ns6:RetainedEarningsAccumulatedLosses2020-12-3106741244ns6:NetGoodwill2021-01-012021-12-3106741244ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3106741244ns6:PlantMachinery2021-01-012021-12-3106741244ns6:FurnitureFittings2021-01-012021-12-3106741244ns6:MotorVehicles2021-01-012021-12-3106741244ns6:ComputerEquipment2021-01-012021-12-3106741244ns6:NetGoodwill2020-12-3106741244ns6:NetGoodwill2021-12-3106741244ns6:NetGoodwill2020-12-3106741244ns6:PlantMachinery2020-12-3106741244ns6:FurnitureFittings2020-12-3106741244ns6:MotorVehicles2020-12-3106741244ns6:ComputerEquipment2020-12-3106741244ns6:PlantMachinery2021-12-3106741244ns6:FurnitureFittings2021-12-3106741244ns6:MotorVehicles2021-12-3106741244ns6:ComputerEquipment2021-12-3106741244ns6:PlantMachinery2020-12-3106741244ns6:FurnitureFittings2020-12-3106741244ns6:MotorVehicles2020-12-3106741244ns6:ComputerEquipment2020-12-3106741244ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3106741244ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3106741244ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3106741244ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3106741244ns6:Secured2021-12-3106741244ns6:Secured2020-12-3106741244ns6:DeferredTaxation2020-12-3106741244ns6:DeferredTaxation2021-01-012021-12-3106741244ns6:DeferredTaxation2021-12-3106741244ns11:OrdinaryShareClass12021-12-31
REGISTERED NUMBER: 06741244 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

FOR

P R ELFORD LIMITED

P R ELFORD LIMITED (REGISTERED NUMBER: 06741244)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


P R ELFORD LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2021







DIRECTORS: P R Elford
Miss J Barrett





REGISTERED OFFICE: 18 High West Street
Dorchester
Dorset
DT1 1UW





REGISTERED NUMBER: 06741244 (England and Wales)





ACCOUNTANTS: Pugsley Revill
18 High West Street
Dorchester
Dorset
DT1 1UW

P R ELFORD LIMITED (REGISTERED NUMBER: 06741244)

BALANCE SHEET
31 DECEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 70,000 80,000
Tangible assets 5 64,928 53,437
134,928 133,437

CURRENT ASSETS
Stocks 15,800 14,200
Debtors 6 66,603 75,053
Cash at bank 158,361 143,678
240,764 232,931
CREDITORS
Amounts falling due within one year 7 258,060 262,539
NET CURRENT LIABILITIES (17,296 ) (29,608 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

117,632

103,829

CREDITORS
Amounts falling due after more than one
year

8

(35,081

)

(56,202

)

PROVISIONS FOR LIABILITIES 10 (12,160 ) (9,938 )
NET ASSETS 70,391 37,689

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 70,291 37,589
SHAREHOLDERS' FUNDS 70,391 37,689

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

P R ELFORD LIMITED (REGISTERED NUMBER: 06741244)

BALANCE SHEET - continued
31 DECEMBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 June 2022 and were signed on its behalf by:




P R Elford - Director



Miss J Barrett - Director


P R ELFORD LIMITED (REGISTERED NUMBER: 06741244)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1. STATUTORY INFORMATION

P R Elford Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2009, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and equipment - 20% on reducing balance
Furniture and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Office and computer equipment - 25% on reducing balance

Stocks
Stock and work in progress are valued at the lower of cost and net realisable value, after making due
provision for obsolete and slow-moving items.

Cost includes all direct costs and an appropriate proportion of fixed and variable overheads,
and in the case of work in progress a proportion of attributable profit.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


P R ELFORD LIMITED (REGISTERED NUMBER: 06741244)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2020 - 23 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2021
and 31 December 2021 200,000
AMORTISATION
At 1 January 2021 120,000
Amortisation for year 10,000
At 31 December 2021 130,000
NET BOOK VALUE
At 31 December 2021 70,000
At 31 December 2020 80,000

P R ELFORD LIMITED (REGISTERED NUMBER: 06741244)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

5. TANGIBLE FIXED ASSETS
Office
Furniture and
Plant and and Motor computer
equipment fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2021 36,777 6,254 172,920 20,432 236,383
Additions 1,488 - 19,995 4,251 25,734
At 31 December 2021 38,265 6,254 192,915 24,683 262,117
DEPRECIATION
At 1 January 2021 28,278 5,220 132,139 17,309 182,946
Charge for year 1,997 207 10,195 1,844 14,243
At 31 December 2021 30,275 5,427 142,334 19,153 197,189
NET BOOK VALUE
At 31 December 2021 7,990 827 50,581 5,530 64,928
At 31 December 2020 8,499 1,034 40,781 3,123 53,437

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2021 45,591
Transfer to ownership (30,596 )
At 31 December 2021 14,995
DEPRECIATION
At 1 January 2021 23,956
Charge for year 2,581
Transfer to ownership (19,285 )
At 31 December 2021 7,252
NET BOOK VALUE
At 31 December 2021 7,743
At 31 December 2020 21,635

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 66,603 75,053

P R ELFORD LIMITED (REGISTERED NUMBER: 06741244)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 10,824 3,000
Hire purchase contracts 3,279 8,985
Trade creditors 155,462 141,342
Taxation and social security 65,107 92,137
Other creditors 23,388 17,075
258,060 262,539

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2021 2020
£    £   
Bank loans 35,081 52,923
Hire purchase contracts - 3,279
35,081 56,202

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 45,905 55,923
Hire purchase contracts 3,279 12,264
49,184 68,187

Barclays Bank PLC hold a £100,000 personal guarantee from the directors in respect of any overdrawn bank balances or loans.

10. PROVISIONS FOR LIABILITIES
2021 2020
£    £   
Deferred tax 12,160 9,938

Deferred
tax
£   
Balance at 1 January 2021 9,938
Charge to Statement of Income and Retained Earnings during year 2,222
Balance at 31 December 2021 12,160

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100 Ordinary A £1 100 100