BILLOCKBY_FARMS_LIMITED - Accounts


Company registration number 00687676 (England and Wales)
BILLOCKBY FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BILLOCKBY FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
Notes to the financial statements
3 - 10
BILLOCKBY FARMS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
4,424,043
4,476,842
Investment properties
6
400,000
250,000
Investments
7
554,659
554,659
5,378,702
5,281,501
Current assets
Stocks
918,757
811,678
Debtors
8
723,737
530,498
1,642,494
1,342,176
Creditors: amounts falling due within one year
9
(4,443,000)
(4,047,946)
Net current liabilities
(2,800,506)
(2,705,770)
Total assets less current liabilities
2,578,196
2,575,731
Creditors: amounts falling due after more than one year
10
(4,321,822)
(4,496,086)
Provisions for liabilities
(28,500)
-
0
Net liabilities
(1,772,126)
(1,920,355)
Capital and reserves
Called up share capital
100
100
Other reserves
121,500
-
0
Profit and loss reserves
(1,893,726)
(1,920,455)
Total equity
(1,772,126)
(1,920,355)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BILLOCKBY FARMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 June 2022 and are signed on its behalf by:
Mr H J Alston
Director
Company Registration No. 00687676
BILLOCKBY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Billockby Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Billockby Hall, Billockby, GREAT YARMOUTH, Norfolk, United Kingdom, NR29 3BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

BILLOCKBY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other Intangible Assets
Fully amortised
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not provided
Plant and equipment
10% on cost and 6.67% on cost
Motor vehicles
15% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

 

Investment property is carried at fair value, determined annually by the directors and derived from considering current market conditions and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset and referring to outside experts where necessary. No depreciation is provided on investment properties and changes in fair value are recognised in the Statement of Profit and Loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

BILLOCKBY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BILLOCKBY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BILLOCKBY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

BILLOCKBY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
16
16
4
Intangible fixed assets
Other Intangible Assets
£
Cost
At 1 October 2020 and 30 September 2021
316,776
Amortisation and impairment
At 1 October 2020 and 30 September 2021
316,776
Carrying amount
At 30 September 2021
-
0
At 30 September 2020
-
0
BILLOCKBY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2020
3,674,805
2,171,386
1,124,644
6,970,835
Additions
-
0
27,922
235,386
263,308
Disposals
-
0
(71,909)
(201,442)
(273,351)
At 30 September 2021
3,674,805
2,127,399
1,158,588
6,960,792
Depreciation and impairment
At 1 October 2020
333,416
1,651,451
509,126
2,493,993
Depreciation charged in the year
-
0
101,325
94,539
195,864
Eliminated in respect of disposals
-
0
(56,867)
(96,241)
(153,108)
At 30 September 2021
333,416
1,695,909
507,424
2,536,749
Carrying amount
At 30 September 2021
3,341,389
431,490
651,164
4,424,043
At 30 September 2020
3,341,389
519,935
615,518
4,476,842
6
Investment property
2021
£
Fair value
At 1 October 2020
250,000
Investment property fair value adjustments
150,000
At 30 September 2021
400,000

 

7
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
554,659
554,659
8
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
675,293
516,069
Other debtors
48,444
14,429
723,737
530,498
BILLOCKBY FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 10 -
9
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
1,520,887
1,308,271
Obligations under hire purchase
161,474
113,553
Trade creditors
1,375,609
1,510,465
Amounts owed to group undertakings
919,672
982,061
Other creditors
465,358
133,596
4,443,000
4,047,946

The finance lease arrangements are security over the assets to which they relate.

The bank loans are secured by way of a fixed and floating charge over the assets of the Company

10
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
3,957,673
4,170,055
Obligations under hire purchase
364,149
326,031
4,321,822
4,496,086

The finance lease arrangements are security over the assets to which they relate.

The bank loans are secured by way of a fixed and floating charge over the assets of the Company

2021-09-302020-10-01false17 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMrs M M AlstonMr G PatesonMr A AlstonMr H J Alston2022-06-17006876762020-10-012021-09-30006876762021-09-30006876762020-09-3000687676core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-3000687676core:PlantMachinery2021-09-3000687676core:MotorVehicles2021-09-3000687676core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-3000687676core:PlantMachinery2020-09-3000687676core:MotorVehicles2020-09-3000687676core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3000687676core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3000687676core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3000687676core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3000687676core:CurrentFinancialInstruments2021-09-3000687676core:CurrentFinancialInstruments2020-09-3000687676core:Non-currentFinancialInstruments2021-09-3000687676core:Non-currentFinancialInstruments2020-09-3000687676core:ShareCapital2021-09-3000687676core:ShareCapital2020-09-3000687676core:OtherMiscellaneousReserve2021-09-3000687676core:OtherMiscellaneousReserve2020-09-3000687676core:RetainedEarningsAccumulatedLosses2021-09-3000687676core:RetainedEarningsAccumulatedLosses2020-09-3000687676bus:Director42020-10-012021-09-3000687676core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3000687676core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-10-012021-09-3000687676core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-012021-09-3000687676core:PlantMachinery2020-10-012021-09-3000687676core:MotorVehicles2020-10-012021-09-30006876762019-10-012020-09-3000687676core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-09-3000687676core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-09-3000687676core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-09-3000687676core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-3000687676core:PlantMachinery2020-09-3000687676core:MotorVehicles2020-09-30006876762020-09-3000687676bus:PrivateLimitedCompanyLtd2020-10-012021-09-3000687676bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3000687676bus:FRS1022020-10-012021-09-3000687676bus:AuditExemptWithAccountantsReport2020-10-012021-09-3000687676bus:Director12020-10-012021-09-3000687676bus:Director22020-10-012021-09-3000687676bus:Director32020-10-012021-09-3000687676bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP