F & L Accessories Limited - Period Ending 2021-09-30

F & L Accessories Limited - Period Ending 2021-09-30


F & L Accessories Limited 01363068 false 2020-10-01 2021-09-30 2021-09-30 The principal activity of the company is that of the manufacture and supply of equipment ancillary to radio towers and masts Digita Accounts Production Advanced 6.30.9574.0 true true 01363068 2020-10-01 2021-09-30 01363068 2021-09-30 01363068 core:RetainedEarningsAccumulatedLosses 2021-09-30 01363068 core:ShareCapital 2021-09-30 01363068 core:CurrentFinancialInstruments 2021-09-30 01363068 core:CurrentFinancialInstruments core:WithinOneYear 2021-09-30 01363068 core:Goodwill 2021-09-30 01363068 core:FurnitureFittingsToolsEquipment 2021-09-30 01363068 core:MotorVehicles 2021-09-30 01363068 bus:SmallEntities 2020-10-01 2021-09-30 01363068 bus:AuditExemptWithAccountantsReport 2020-10-01 2021-09-30 01363068 bus:FullAccounts 2020-10-01 2021-09-30 01363068 bus:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 01363068 bus:RegisteredOffice 2020-10-01 2021-09-30 01363068 bus:Director2 2020-10-01 2021-09-30 01363068 bus:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 01363068 core:Goodwill 2020-10-01 2021-09-30 01363068 core:FurnitureFittingsToolsEquipment 2020-10-01 2021-09-30 01363068 core:MotorVehicles 2020-10-01 2021-09-30 01363068 core:OfficeEquipment 2020-10-01 2021-09-30 01363068 core:PlantMachinery 2020-10-01 2021-09-30 01363068 core:OtherRelatedParties 2020-10-01 2021-09-30 01363068 countries:AllCountries 2020-10-01 2021-09-30 01363068 2020-09-30 01363068 core:Goodwill 2020-09-30 01363068 core:FurnitureFittingsToolsEquipment 2020-09-30 01363068 core:MotorVehicles 2020-09-30 01363068 2019-10-01 2020-09-30 01363068 2020-09-30 01363068 core:RetainedEarningsAccumulatedLosses 2020-09-30 01363068 core:ShareCapital 2020-09-30 01363068 core:CurrentFinancialInstruments 2020-09-30 01363068 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 01363068 core:FurnitureFittingsToolsEquipment 2020-09-30 01363068 core:MotorVehicles 2020-09-30 iso4217:GBP xbrli:pure

Registration number: 01363068

Prepared for the registrar

F & L Accessories Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2021

 

F & L Accessories Limited

(Registration number: 01363068)
Balance Sheet as at 30 September 2021

Note

2021
 £

2020
 £

Fixed assets

 

Tangible assets

5

24,276

132,388

Other financial assets

6

222

126

 

24,498

132,514

Current assets

 

Stocks

-

24,110

Debtors

7

723,017

300,583

Cash at bank and in hand

 

112,029

515,442

 

835,046

840,135

Creditors: Amounts falling due within one year

8

(73,965)

(170,846)

Net current assets

 

761,081

669,289

Total assets less current liabilities

 

785,579

801,803

Deferred tax liabilities

-

(23,676)

Net assets

 

785,579

778,127

Capital and reserves

 

Called up share capital

30,000

30,000

Profit and loss account

755,579

748,127

Total equity

 

785,579

778,127

For the financial year ending 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 17 June 2022 and signed on its behalf by:
 


I G Francis
Director

 

F & L Accessories Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Chosen View Road
Cheltenham
Gloucestershire
GL51 9LT

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's current forecasts and projections, together with the facilities available to the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements. This statement is made subject to all of the potential implications of the current COVID-19 outbreak on the company’s trade, employees, customers, suppliers and the wider economy, as these are difficult to evaluate.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset.

 

F & L Accessories Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

15% of written down value

Computer and office equipment

15% of written down value

Motor vehicles

25% of written down value

Goodwill

Goodwill is amortised over its estimated useful life of ten years.

Investments

Investments in equity shares which are publicly traded are included at fair value, gains and losses are recognised within profit or loss. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

F & L Accessories Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

F & L Accessories Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

2021
 No.

2020
 No.

Average number of employees

10

11

 

4

Intangible assets

Goodwill
 £

Cost

At 1 October 2020

60,479

Disposals

(60,479)

At 30 September 2021

-

Amortisation

At 1 October 2020

60,479

Amortisation eliminated on disposals

(60,479)

At 30 September 2021

-

Carrying amount

At 30 September 2021

-

 

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 October 2020

583,885

13,661

597,546

Additions

-

27,492

27,492

Disposals

(583,885)

(12,541)

(596,426)

At 30 September 2021

-

28,612

28,612

Depreciation

At 1 October 2020

453,906

11,252

465,158

Charge for the year

-

3,510

3,510

Eliminated on disposal

(453,906)

(10,426)

(464,332)

At 30 September 2021

-

4,336

4,336

Carrying amount

At 30 September 2021

-

24,276

24,276

At 30 September 2020

129,979

2,409

132,388

 

F & L Accessories Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

 

6

Investments held as fixed assets

Listed investments
£

Cost or valuation

At 1 October 2020

126

Fair value adjustments

96

At 30 September 2021

222

 

7

Debtors

Note

2021
 £

2020
 £

Trade debtors

 

673

109,152

Amounts owed by related parties

11

565,656

181,782

Other debtors

 

156,688

2,357

Prepayments

 

-

7,292

   

723,017

300,583

 

8

Creditors

Note

2021
 £

2020
 £

Due within one year

 

Loans and borrowings

9

-

185

Trade creditors

 

3,010

96,249

Social security and other taxes

 

-

38,579

Outstanding defined contribution pension costs

 

-

212

Other creditors

 

995

7,645

Accrued expenses

 

6,923

12,116

Corporation tax liability

63,037

15,860

 

73,965

170,846

 

9

Loans and borrowings

Note

2021
£

2020
£

Current loans and borrowings

Other borrowings

11

-

185

 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £Nil (2020 - £120,234).

 

F & L Accessories Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2021

 

11

Related party transactions

Summary of transactions with other related parties

At 30 September 2021, the company was owed £563,966 (2020: £181,782) by FLA (Properties) Limited, a company under common control.

At 30 September 2021, the company was owed £1,690 by (2020: owed £185 to) the directors in the form of a director's loan account.

No interest was charged on these balances, and there are no fixed repayment terms

 

 

12

Parent and ultimate parent undertaking

The company's immediate parent is FLA (Holdings) Limited, incorporated in England and Wales.