ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-11-01falseNo description of principal activity88falsetrue 01854684 2020-11-01 2021-10-31 01854684 2019-11-01 2020-10-31 01854684 2021-10-31 01854684 2020-10-31 01854684 c:Director1 2020-11-01 2021-10-31 01854684 c:Director2 2020-11-01 2021-10-31 01854684 c:Director3 2020-11-01 2021-10-31 01854684 c:RegisteredOffice 2020-11-01 2021-10-31 01854684 d:MotorVehicles 2020-11-01 2021-10-31 01854684 d:MotorVehicles 2021-10-31 01854684 d:MotorVehicles 2020-10-31 01854684 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 01854684 d:FurnitureFittings 2020-11-01 2021-10-31 01854684 d:FurnitureFittings 2021-10-31 01854684 d:FurnitureFittings 2020-10-31 01854684 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 01854684 d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 01854684 d:CurrentFinancialInstruments 2021-10-31 01854684 d:CurrentFinancialInstruments 2020-10-31 01854684 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 01854684 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 01854684 d:ShareCapital 2021-10-31 01854684 d:ShareCapital 2020-10-31 01854684 d:RetainedEarningsAccumulatedLosses 2021-10-31 01854684 d:RetainedEarningsAccumulatedLosses 2020-10-31 01854684 c:FRS102 2020-11-01 2021-10-31 01854684 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 01854684 c:FullAccounts 2020-11-01 2021-10-31 01854684 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 01854684 d:WithinOneYear 2021-10-31 01854684 d:WithinOneYear 2020-10-31 01854684 2 2020-11-01 2021-10-31 iso4217:GBP xbrli:pure

Registered number: 01854684









CITY OFFICE INTERIORS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2021

 
CITY OFFICE INTERIORS LIMITED
 
 
COMPANY INFORMATION


Directors
D C Brown 
S D Spires 
C Brandist 




Registered number
01854684



Registered office
Albany House
Hurst Street

Birmingham

B5 4BD





 
CITY OFFICE INTERIORS LIMITED
 

CONTENTS



Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8


 
CITY OFFICE INTERIORS LIMITED
REGISTERED NUMBER: 01854684

BALANCE SHEET
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
30,993
74,818

Current assets
  

Stocks
  
66,263
40,663

Debtors: amounts falling due within one year
 5 
1,901,375
518,143

Cash at bank and in hand
  
2,851,752
2,371,274

  
4,819,390
2,930,080

Creditors: amounts falling due within one year
 6 
(2,938,268)
(1,219,508)

Net current assets
  
 
 
1,881,122
 
 
1,710,572

Total assets less current liabilities
  
1,912,115
1,785,390

  

Net assets
  
1,912,115
1,785,390


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
1,902,115
1,775,390

  
1,912,115
1,785,390


Page 1

 
CITY OFFICE INTERIORS LIMITED
REGISTERED NUMBER: 01854684
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 March 2022.




S D Spires
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CITY OFFICE INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

City Office Interiors Limited is a limited liability company incorporated and domiciled in the United Kingdom. The address of its registered office is shown on the company information page. 
The financial statements are prepared in Sterling (£) which is the functional currency of the company. The financial statements are for a period of 52 weeks ended 31 October 2021 (2020: 52 weeks ended 31 October 2020).  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
CITY OFFICE INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
CITY OFFICE INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures and fittings
-
10-20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

Profit on long-term contracts is taken as the work carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated on a prudent basis to reflect the proportion of the work carried out at the year end, by recording turnover and related costs as contract activity progresses. Turnover is calculated as the proportion of total contract value with costs incurred to date bear to total expected costs for that contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are first foreseen. 

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
CITY OFFICE INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2020 - 8).


4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 November 2020
181,483
62,268
243,751


Additions
-
1,123
1,123


Disposals
-
(993)
(993)



At 31 October 2021

181,483
62,398
243,881



Depreciation


At 1 November 2020
108,943
59,989
168,932


Charge for the year on owned assets
43,753
1,196
44,949


Disposals
-
(993)
(993)



At 31 October 2021

152,696
60,192
212,888



Net book value



At 31 October 2021
28,787
2,206
30,993



At 31 October 2020
72,540
2,279
74,819

Page 6

 
CITY OFFICE INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

5.


Debtors

2021
2020
£
£


Trade debtors
619,155
205,164

Amounts owed by group undertakings
1,009,505
-

Other debtors
180,495
230,200

Prepayments and accrued income
54,220
48,779

Deferred taxation
38,000
34,000

1,901,375
518,143



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
1,356,661
784,790

Corporation tax
38,000
22,000

Other taxation and social security
389,333
74,626

Other creditors
28,285
13,836

Accruals and deferred income
1,125,989
324,256

2,938,268
1,219,508



7.


Pension commitments

The company contributes to individuals' personal pension plans and the pension cost charge for the year was £74,783 (2020: £51,945). Contributions totalling £28,245 (2020: £13,836) were payable at the balance sheet date and are included in accruals. 


8.


Commitments under operating leases

At 31 October 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
14,829
6,903

Page 7

 
CITY OFFICE INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

9.


Controlling party

The ultimate parent company is Soft Interiors Limited. Copies of the financial statements can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ. 
The controlling party is S D Spires. 

 
Page 8