JFS Westholme Farm Biogas Limited - Filleted accounts

JFS Westholme Farm Biogas Limited - Filleted accounts


Registered number
08584147
JFS Westholme Farm Biogas Limited
Filleted Accounts
31 December 2021
JFS Westholme Farm Biogas Limited
Registered number: 08584147
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Tangible assets 4 2,791,982 3,018,646
Current assets
Stocks 13,607 48,899
Debtors 5 300,282 197,575
Cash at bank and in hand 34,025 42,534
347,914 289,008
Creditors: amounts falling due within one year 6 (768,426) (670,370)
Net current liabilities (420,512) (381,362)
Total assets less current liabilities 2,371,470 2,637,284
Creditors: amounts falling due after more than one year 7 (7,169,650) (6,688,986)
Net liabilities (4,798,180) (4,051,702)
Capital and reserves
Called up share capital 8 200 200
Share premium 169,928 169,928
Profit and loss account (4,968,308) (4,221,830)
Shareholders' funds (4,798,180) (4,051,702)
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr P Mills
Director
Approved by the board on 14 June 2022
JFS Westholme Farm Biogas Limited
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Accounting convention
These financial statements have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling which is the functional currency of the company. Monetary amounts in these accounts are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Going concern
At  the time of approving the financial statements, the directors have reasonable expectation that the company has adequate resources to continue trading for the foreseeable future. In particular, the directors reviewed the obligations under the company's finance documents and are satisfied that the company will continue to meet these obligations. Therefore the directors continue to adopt the going concern basis of accounting in preparing these financial statements.
The directors have considered the impact of Covid-19 since the year end and due to the nature of their activities they do not believe that there will be any significant impact on income and expenditure during the next year.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Audit information
The audit report is unqualified.
Senior statutory auditor: Ian Whitfield BA FCA
Firm: Azets Audit Services
Date of audit report: 20 June 2022
3 Employees 2021 2020
Number Number
Average number of persons employed by the company - -
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021 4,223,964
Additions 14,220
At 31 December 2021 4,238,184
Depreciation
At 1 January 2021 1,205,318
Charge for the year 240,884
At 31 December 2021 1,446,202
Net book value
At 31 December 2021 2,791,982
At 31 December 2020 3,018,646
5 Debtors 2021 2020
£ £
Trade debtors 72,052 108,278
Other debtors 228,230 89,297
300,282 197,575
6 Creditors: amounts falling due within one year 2021 2020
£ £
Trade creditors 744,407 652,273
Other creditors 24,019 18,097
768,426 670,370
7 Creditors: amounts falling due after one year 2021 2020
£ £
Other creditors 7,169,650 6,688,986
8 Share Capital 2021 2020
£ £
Ordinary share capital
Issued and fully paid up shares of £1 each 200 200
9 Related party transactions
2021 2020
£ £
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales made by entities with common control or common significant influence 36,345 33,477
Purchases made from entities with common control or common significant influence 361,136 347,305
2021 2020
£ £
Amounts due from related parties
Entities with common control or common significant influence 69,415 77,844
Amounts due to related parties
Entities with common control or common significant influence 638,673 554,008
During the period, as part of the funding package, Iona Enviromental Infrastructure LP, provided the company with additional loans of £480,664 (2020: £448,439). The amount outstanding at 31 December 2021 totalled £7,169,650 (2020: £6,688,986). This amount is included in creditors at 31 December 2021. The interest charged on the loan is 7% per annum.
10 Other information
JFS Westholme Farm Biogas Limited is a private company limited by shares and incorporated in England. Its registered office is:
Marlborough House,
Westminster Place, Nether Poppleton,
York
North Yorkshire
YO26 6RW
Iona Environmental Infrastructure Holdco Limited is the company's majority shareholder. Its registered office is:
123 Pall Mall
London
SW1Y 5EA
JFS Westholme Farm Biogas Limited 08584147 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2022 Mr P Mills No description of principal activity 08584147 2020-01-01 2020-12-31 08584147 core:WithinOneYear 2020-12-31 08584147 core:AfterOneYear 2020-12-31 08584147 core:ShareCapital 2020-12-31 08584147 core:SharePremium 2020-12-31 08584147 core:RetainedEarningsAccumulatedLosses 2020-12-31 08584147 2021-01-01 2021-12-31 08584147 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 08584147 bus:Audited 2021-01-01 2021-12-31 08584147 bus:Director40 2021-01-01 2021-12-31 08584147 1 2021-01-01 2021-12-31 08584147 2 2021-01-01 2021-12-31 08584147 core:PlantMachinery 2021-01-01 2021-12-31 08584147 countries:England 2021-01-01 2021-12-31 08584147 bus:FRS102 2021-01-01 2021-12-31 08584147 bus:FullAccounts 2021-01-01 2021-12-31 08584147 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 08584147 2021-12-31 08584147 core:WithinOneYear 2021-12-31 08584147 core:AfterOneYear 2021-12-31 08584147 core:ShareCapital 2021-12-31 08584147 core:SharePremium 2021-12-31 08584147 core:RetainedEarningsAccumulatedLosses 2021-12-31 08584147 core:PlantMachinery 2021-12-31 08584147 2020-12-31 08584147 core:PlantMachinery 2020-12-31 iso4217:GBP xbrli:pure