Inclusive Play (UK) Limited - Accounts to registrar (filleted) - small 18.2

Inclusive Play (UK) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 SC301254 director 1.1.21 31.12.21 31.12.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3012542020-12-31SC3012542021-12-31SC3012542021-01-012021-12-31SC3012542019-12-31SC3012542020-01-012020-12-31SC3012542020-12-31SC301254ns16:Scotland2021-01-012021-12-31SC301254ns15:PoundSterling2021-01-012021-12-31SC301254ns11:Director12021-01-012021-12-31SC301254ns11:PrivateLimitedCompanyLtd2021-01-012021-12-31SC301254ns11:SmallEntities2021-01-012021-12-31SC301254ns11:AuditExemptWithAccountantsReport2021-01-012021-12-31SC301254ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-31SC301254ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-31SC301254ns11:FullAccounts2021-01-012021-12-31SC30125412021-01-012021-12-31SC301254ns11:CompanySecretary12021-01-012021-12-31SC301254ns11:RegisteredOffice2021-01-012021-12-31SC301254ns6:CurrentFinancialInstruments2021-12-31SC301254ns6:CurrentFinancialInstruments2020-12-31SC301254ns6:Non-currentFinancialInstruments2021-12-31SC301254ns6:Non-currentFinancialInstruments2020-12-31SC301254ns6:ShareCapital2021-12-31SC301254ns6:ShareCapital2020-12-31SC301254ns6:RetainedEarningsAccumulatedLosses2021-12-31SC301254ns6:RetainedEarningsAccumulatedLosses2020-12-31SC301254ns6:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-31SC301254ns6:PlantMachinery2021-01-012021-12-31SC301254ns6:IntangibleAssetsOtherThanGoodwill2020-12-31SC301254ns6:IntangibleAssetsOtherThanGoodwill2021-12-31SC301254ns6:IntangibleAssetsOtherThanGoodwill2020-12-31SC301254ns6:PlantMachinery2020-12-31SC301254ns6:PlantMachinery2021-12-31SC301254ns6:PlantMachinery2020-12-31SC301254ns6:CostValuation2020-12-31SC301254ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31SC301254ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-31SC301254ns6:CurrentFinancialInstruments2021-01-012021-12-31SC301254ns6:Non-currentFinancialInstruments2021-01-012021-12-31SC301254ns6:WithinOneYear2021-12-31SC301254ns6:WithinOneYear2020-12-31SC301254ns6:BetweenOneFiveYears2021-12-31SC301254ns6:BetweenOneFiveYears2020-12-31SC301254ns6:AllPeriods2021-12-31SC301254ns6:AllPeriods2020-12-31SC301254ns11:Director112020-12-31SC301254ns11:Director112019-12-31SC301254ns11:Director112021-01-012021-12-31SC301254ns11:Director112020-01-012020-12-31SC301254ns11:Director112021-12-31SC301254ns11:Director112020-12-31
REGISTERED NUMBER: SC301254 (Scotland)




















Inclusive Play (UK) Limited

Unaudited Financial Statements

for the Year Ended 31 December 2021






Inclusive Play (UK) Limited (Registered number: SC301254)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 10

Inclusive Play (UK) Limited

Company Information
for the Year Ended 31 December 2021







DIRECTOR: Mr P Hoenigmann



SECRETARY: Whitelaw Wells



REGISTERED OFFICE: 9 Ainslie Place
Edinburgh
Midlothian
EH3 6AT



REGISTERED NUMBER: SC301254 (Scotland)



ACCOUNTANTS: Whitelaw Wells
9 Ainslie Place
Edinburgh
Midlothian
EH3 6AT



BANKERS: Clydesdale Bank
83 George Street
Edinburgh
EH2 3ES

Inclusive Play (UK) Limited (Registered number: SC301254)

Balance Sheet
31 December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 28,496 24,179
Tangible assets 5 17,401 14,762
Investments 6 775 775
46,672 39,716

CURRENT ASSETS
Stocks 218,838 238,139
Debtors 7 109,615 78,028
Cash at bank 70,599 131,800
399,052 447,967
CREDITORS
Amounts falling due within one year 8 135,227 176,085
NET CURRENT ASSETS 263,825 271,882
TOTAL ASSETS LESS CURRENT
LIABILITIES

310,497

311,598

CREDITORS
Amounts falling due after more than
one year

9

(46,517

)

(64,317

)

PROVISIONS FOR LIABILITIES (8,157 ) (6,897 )
NET ASSETS 255,823 240,384

Inclusive Play (UK) Limited (Registered number: SC301254)

Balance Sheet - continued
31 December 2021

2021 2020
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 10,000 10,000
Retained earnings 245,823 230,384
SHAREHOLDERS' FUNDS 255,823 240,384

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 5 July 2022 and were signed by:





Mr P Hoenigmann - Director


Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Inclusive Play (UK) Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover and revenue recognition
Turnover represents the invoiced sale of recreational play park equipment, excluding value added tax.

Revenue is recognised on delivery of the recreational play park equipment.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Trademarks and development costs, being the amounts paid in connection with the research of new products, are being amortised over their estimated useful life of 9 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 20% on cost and 10% on cost

Investments in subsidiaries
Investments in shares of subsidiary undertakings are recognised at fair value.

Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacture / completion.

Financial instruments
The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

All loans with related parties are all repayable on demand.


Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The director's going concern assessment includes the expected impact of COVID-19 to the company for a period of at least 12 months from the date of signing of these financial statements.

Government grants
Government grants in relation to tangible fixed asset are credited to the profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

2. ACCOUNTING POLICIES - continued

Provisions
Provisions are recognised where the company has a present obligation as a result of a past event, it is probable the company will be required to settle the obligations, and a reliable estimate can be made of the obligations. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2020 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2021 150,814
Additions 9,979
At 31 December 2021 160,793
AMORTISATION
At 1 January 2021 126,635
Charge for year 5,662
At 31 December 2021 132,297
NET BOOK VALUE
At 31 December 2021 28,496
At 31 December 2020 24,179

Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2021 21,831
Additions 7,710
At 31 December 2021 29,541
DEPRECIATION
At 1 January 2021 7,069
Charge for year 5,071
At 31 December 2021 12,140
NET BOOK VALUE
At 31 December 2021 17,401
At 31 December 2020 14,762

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2021
and 31 December 2021 775
NET BOOK VALUE
At 31 December 2021 775
At 31 December 2020 775

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 64,298 45,751
Amounts owed by group undertakings 4,512 4,524
Amounts owed by related undertakings 1,894 1,894
Other debtors 38,911 25,859
109,615 78,028

Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 10,000 5,833
Trade creditors 63,961 84,865
Taxation and social security 8,190 11,177
Other creditors 53,076 74,210
135,227 176,085

Included in Other creditors is:

- £7,800 (2020: £7,800) owed to Jupiter Play & Leisure Ltd., a company that was related in prior years. This balance is being repaid at 60 instalments of £650 per month from August 2019.

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans 34,167 44,167
Other creditors 12,350 20,150
46,517 64,317

Included in Other creditors is:

- £12,350 (2020: £20,150) owed to Jupiter Play & Leisure Ltd., a company that was related in prior years. This balance is being repaid at 60 instalments of £650 per month from August 2019.

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 27,000 27,000
Between one and five years 15,750 42,750
42,750 69,750

Inclusive Play (UK) Limited (Registered number: SC301254)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2021 and 31 December 2020:

2021 2020
£    £   
Mr P Hoenigmann
Balance outstanding at start of year 2,000 (2,000 )
Amounts advanced - 6,000
Amounts repaid (2,450 ) (2,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (450 ) 2,000

The director's loan is unsecured, interest free and has no set repayment date.

12. SECURITY

The Clydesdale Bank PLC holds a Floating Charge over the assets of the company.

Inclusive Play (UK) Limited

Report of the Accountants to the Director of
Inclusive Play (UK) Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31 December 2021 set out on pages nil to nil and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Whitelaw Wells
9 Ainslie Place
Edinburgh
Midlothian
EH3 6AT


5 July 2022