LPD_(Holdings)_Limited - Accounts


Company Registration No. 06500273 (England and Wales)
LPD (Holdings) Limited
Annual Report And Financial Statements
For The Year Ended 30 September 2021
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
COMPANY INFORMATION
Directors
Mr G Bell
Mr A R Watson
Mr S D Gordon
Secretary
Ms L Curtis
Company number
06500273
Registered office
Midland Road
Leeds
LS10 2RJ
Auditor
Azets Audit Services Limited
33 Park Place
Leeds
LS1 2RY
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 11
Group statement of comprehensive income
12
Group balance sheet
13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 40
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 1 -

The directors present the strategic report for the year ended 30 September 2021.

Fair review of the business

The directors are pleased with the performance of the group during the year.

 

The directors have considered the impact of the coronavirus pandemic on the business. The trading results have been enhanced due to COVID19 buying patterns, however, these implications have reduced post year end. This has not changed the continuing growth trajectory of the business as pre-pandemic the business was expected to grow. This trajectory has continued post year end with a number of significant customer wins contributing to the growth.

Principal risks and uncertainties

The key business risks and uncertainties affecting the group are considered to relate to competition and market forces within the doors and furniture market.

 

The group continues to actively review the market conditions to ascertain any effect on sales. Foreign currency exchange rates are monitored on a regular basis to enable the business to make informed decisions on currency requirements. The business has a credit insurance policy to limit the risks of bad debts, but it is exposed to the usual credit and cashflow risk associated with selling on credit and manages this through credit control procedures. Aside from an exposure to foreign currency fluctuations, the nature of the group’s financial instruments means that they are not subject to a price or liquidity risk.

 

Development and performance

The directors are satisfied with the position of the group at the year end.

 

Trading within the doors and furniture sector requires the group to continually develop its offering and ensure it remains at the forefront of design and trends in the product offering. The group continues to invest in marketing and technology with the aim of further growth.

 

The cash position remains satisfactory and stock levels are continually monitored to balance reasonable stock turn with the ability to better service customer needs.

Promoting the success of the group

In accordance with section 172 of the Companies Act 2006 each of our directors acts in a way that he or she considers, in good faith, would most likely promote the success of the group for the benefit of its members as a whole. The Directors are aware of how important building and maintaining successful relationship with stakeholders are to the business; be it employees, customers, suppliers and the wider community. In making decisions, the Directors take account not only of the short term requirements of the business, but also of the longer term impact on these stakeholders.

 

Employees – the group views pay and benefits as just one element of the needs of staff and is highly aware of the need to look after the security and welfare of its staff. Training and development are considered where support is required or career paths identify promotional opportunities.

 

Customers - Engagement with our customers is essential, this is achieved though feedback, social media activity and promotional information. Providing our customers with the products and services they require at right time is imperative to building and maintaining our relationship.

 

Suppliers – Maintaining good relationship with suppliers over the longer term contributes to the success of the business and the promotion of brand loyalty. Allowing local business the opportunity to be represented on site also benefits our customers, suppliers and the wider community.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 2 -
Policy on the payment of creditors

The group agrees terms and conditions which include payment details with its suppliers. Payment is made in accordance with those terms and conditions, provided the supplier had complied with them.

High standards of business conduct

Recognising the important role that our trading partners and customers play, and developing trusted, long-term relationships is an integral part of our business. We are proud to have many customers that have been with us from the start.

Our environmental policy

The group takes its responsibilities very seriously, striving to make a positive contribution to minimise the impact of its activities on the environment. We are fully committed to upholding the principles of Chain of Custody and sustainable sources, aligning ourselves with manufacturers who source their materials from sustainable sources and auditable processes. The group is committed to the following:

• To meet or exceed all the environmental legislation that relates to the Company's activities.

• Wherever and whenever economically practicable, endeavor to use environmentally and sustainable materials.

• Where feasible, strive towards the continual reduction of all waste streams, to air, water and land.

• Wherever commercially viable, recycle and reuse any materials that would otherwise go to landfill.

• To regularly monitor energy usage in order to reduce overall consumption.

• To communicate the policy internally and place it in the public domain.

• To establish and regularly review all environmental and sustainable objectives in respect of this policy.

Being a major force in the timber related industry we are fully committed to upholding the principles of FSC, Forest Stewardship Council and PEFC, Programme for the Endorsement of Forest Certification, and aligning ourselves with manufacturers who meet these criteria. We are proud to say that an ever-increasing number of our products meet this criterion. Where items are not currently sourced within FSC or PEFC we ensure due diligence is completed on our supply chain and compliance with regulatory requirements.

Social, community and human rights issues

The group has a zero tolerance approach to any form of modern slavery. We are committed to acting ethically and with integrity and transparency in all business dealings and implementing effective systems and controls to safeguard against any form of modern slavery taking place within the business or our supply chain. A more comprehensive statement can be found on our website.

Results

Turnover for the year was £66.6m (2020 - £48.2m) and Operating Profit was £5.98m (2020 - £4.1m).

 

The group's key performance indicators during the year were as follows:

 

                        2021        2020

Turnover                        £66.6m        £48.2m

Gross Profit margin                28%        28%

Profit before tax                    £5.7m        £3.8m

Post balance sheet events

Following the year end, on 01 June 2022, 100% of the shares in LPD (Holdings) Limited were acquired by LPD Group Holdings Ltd. Post year end, the ultimate parent company is therefore LPD Group Holdings Ltd.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -

On behalf of the board

Mr S D Gordon
Director
22 June 2022
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 4 -

The directors present their annual report and financial statements for the year ended 30 September 2021.

Principal activities

The principal activity of the holding company is that of investment in commercial property. The principal activity of the subsidiary continues to be the import and distribution of quality doors and furniture.

Results and dividends

The results for the year are set out on page 12.

An interim ordinary dividend was paid amounting to £nil (2020 - £315,000). The directors do not recommend a payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G Bell
Miss H C Gordon
(Resigned 1 June 2022)
Mr J D Gordon (Dec'd)
(Deceased 13 November 2020)
Mr A R Watson
Miss L J Gordon
(Resigned 1 June 2022)
Mr S D Gordon
Auditor

Azets Audit Services Limited were appointed auditor to the company following their acquisition of the trade of Garbutt & Elliott Audit Limited on 1 December 2021 and in accordance with s487(2) of the Companies Act 2006 they are deemed reappointed annually.

Promoting the success of the group

In accordance with section 172 of the Companies Act 2006 each of our directors acts in a way that he or she considers, in good faith, would most likely promote the success of the group for the benefit of its members as a whole. The Directors are aware of how important building and maintaining successful relationship with stakeholders are to the business; be it employees, customers, suppliers and the wider community. In making decisions, the Directors take account not only of the short term requirements of the business, but also of the longer term impact on these stakeholders.true

 

Employees – the group views pay and benefits as just one element of the needs of staff and is highly aware of the need to look after the security and welfare of its staff. Training and development are considered where support is required or career paths identify promotional opportunities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 5 -
Energy and carbon report

This report is in compliance with The Companies (Directors Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 (“the 2018 Regulations”) implementing the government’s policy on Streamlined Energy and Carbon Reporting (SECR) that came into force on 1st April 2019.

 

The regulation sets out the obligation to report our UK energy use and associated greenhouse gas emissions relating to gas, electricity and transport fuel as well as an intensity ratio and information relating to energy efficiency action within our business.

 

The group has been at the forefront of manufacturing, importing, and distributing internal and external door for 40 years. Operating a fleet of delivery vehicles from our base in Leeds the boundary of our disclosures has been set as those emissions within our financial control. These include the heating and running of our offices and warehouses, the operation of our fleet of lorries and cars.

 

Data Collection and Methodology

The following data was collated and assessed for completeness, accuracy and prepared on actuals and estimates for this base line report from.

  • Monthly LPG purchases

  • Monthly Electricity bills

  • Monthly fuel purchases

 

Fuel measurements have been taken from our fleet management system and relevant emission rates applied. Company Car measurements have been taken from using a mean ratio to derive full coverage for mileage and emissions. Electricity figures were obtained from monthly readings and relevant rates applied. Propane figures were obtained from monthly measured figures and relevant rates applied. Relevant multipliers were then applied, using values from UK Government and Carbon Trust information.

 

Inputs

Litres

CO2/Kg

KWh

Conversion Factor

Kg CO2e

Propane

63,786

 

 

1.555

99,188

Electricity

 

 

492,247

0.23314

114,763

Logistics

 

1,369,026

 

2.54603

3,485,581

Company Cars

 

53,880

 

0.2801

15,092

Total

 

 

 

 

3,714,624

 

Intensity Ratios

The primary intensity ratio of total CO2e per £100,000 turnover has been used for the base line year. This figure is £5,600 Kg CO2e.

Energy and carbon report for the year ended 30 September 2020

Fuel purchases (£) were converted to litres of diesel using Gov.UK statistical data sets 2020 average price for fuel and multiplied by 2.54603 to produce kg Co2e figures. Electricity (kWh) and gas (litres) were multiplied by 0.23314 and 0.18387 respectfully to derive the total emissions for LPD. The multipliers have been taken from the UK Government GHG Conversion Factors for Company Reporting 2020.

 

TOTALS

Litres

kWh

kg Co2e

Propane-Litres

56,316

 

10,355

Electricity-KWH

 

432,204

100,764

Fuel-Diesel (£)

667,691

 

1,699,961

 

 

 

1,811,080

 

Intensity ratios - 30 September 2020

The primary intensity ratio of total Co2e per £100,000 turnover has been used for the base line year. This figure is £3,753 Kg Co2e.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
On behalf of the board
Mr S D Gordon
Director
22 June 2022
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LPD (HOLDINGS) LIMITED
- 8 -
Opinion

We have audited the financial statements of LPD (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2021 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LPD (HOLDINGS) LIMITED
- 9 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LPD (HOLDINGS) LIMITED
- 10 -

Extent to which the audit was capable of identifying irregularities, including fraud

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, through discussion with the directors and other management, and from inspection of the company's regulatory and legal correspondence. We discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance during the audit.

 

The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation, pensions legislation, taxation legislation and further laws and regulations that could indirectly affect the financial statements, comprising environmental, health and safety legislation and, in the current climate, covid regulations. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. These procedures did not identify any potentially material actual or suspected noncompliance.

 

To identify risks of material misstatement due to fraud we considered the opportunities and incentives and pressures that may exist within the company to commit fraud. Our risk assessment procedures included: enquiry of directors to understand the high level policies and procedures in place to prevent and detect fraud, reading Board minutes and considering performance targets and incentive schemes in place for management. We communicated identified fraud risks throughout our team and remained alert to any indications of fraud during the audit.

 

As a result of these procedures we identified the greatest potential for fraud in the following areas:

 

- revenue recognition; and

 

- subjective accounting estimates.

 

Both risks arise due to a potential desire to present stronger results to benefit management interests, including enhanced incentives. As required by auditing standards we also identified and addressed the risk of management override of controls.

 

We performed the following procedures to address the risks of fraud identified:

 

- identifying and testing high risk journal entries through vouching the entries to supporting documentation;

 

- assessing significant accounting estimates for bias; and

 

- testing the timing and recognition of income.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

 

In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LPD (HOLDINGS) LIMITED
- 11 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris Butt (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited
22 June 2022
Chartered Accountants
Statutory Auditor
33 Park Place
Leeds
LS1 2RY
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 12 -
2021
2020
Notes
£
£
Turnover
3
66,639,209
48,251,806
Cost of sales
(47,909,218)
(34,666,212)
Gross profit
18,729,991
13,585,594
Administrative expenses
(12,812,524)
(9,811,481)
Other operating income
3
66,585
363,629
Operating profit
5
5,984,052
4,137,742
Interest receivable and similar income
8
4,090
14,950
Interest payable and similar expenses
9
(206,940)
(243,592)
Amounts written off investments
10
(42,102)
(69,200)
Profit before taxation
5,739,100
3,839,900
Tax on profit
11
(1,309,483)
(818,407)
Profit and total comprehensive income for the year
4,429,617
3,021,493
Total comprehensive income for the year is all attributable to the owners of the parent company.

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 13 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
14
-
0
11,742
Tangible assets
16
4,808,039
4,524,737
Investments
17
-
0
42,102
4,808,039
4,578,581
Current assets
Stocks
18
17,020,244
9,882,790
Debtors
19
10,420,003
9,311,548
Cash at bank and in hand
5,024,118
8,808,872
32,464,365
28,003,210
Creditors: amounts falling due within one year
22
(16,120,266)
(13,983,271)
Net current assets
16,344,099
14,019,939
Total assets less current liabilities
21,152,138
18,598,520
Creditors: amounts falling due after more than one year
23
(838,974)
(2,901,973)
Provisions for liabilities
Deferred tax liability
24
307,000
120,000
(307,000)
(120,000)
Net assets
20,006,164
15,576,547
Capital and reserves
Called up share capital
25
183
183
Share premium account
24,778
24,778
Capital redemption reserve
39
39
Profit and loss reserves
19,981,164
15,551,547
Total equity
20,006,164
15,576,547
The financial statements were approved by the board of directors and authorised for issue on 22 June 2022 and are signed on its behalf by:
22 June 2022
Mr S D Gordon
Director
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2021
30 September 2021
- 14 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
15
4,250,000
4,250,000
Investments
17
25,000
25,000
4,275,000
4,275,000
Current assets
Debtors
19
41,906
8,707
Creditors: amounts falling due within one year
22
(2,619,769)
(617,423)
Net current liabilities
(2,577,863)
(608,716)
Total assets less current liabilities
1,697,137
3,666,284
Creditors: amounts falling due after more than one year
23
-
(2,344,847)
Net assets
1,697,137
1,321,437
Capital and reserves
Called up share capital
25
183
183
Share premium account
24,778
24,778
Capital redemption reserve
39
39
Profit and loss reserves
1,672,137
1,296,437
Total equity
1,697,137
1,321,437

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £375,700 (2020 - £685,239).

The financial statements were approved by the board of directors and authorised for issue on 22 June 2022 and are signed on its behalf by:
22 June 2022
Mr S D Gordon
Director
Company Registration No. 06500273
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 15 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2019
183
24,778
39
12,845,054
12,870,054
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
-
3,021,493
3,021,493
Dividends
12
-
-
-
(315,000)
(315,000)
Balance at 30 September 2020
183
24,778
39
15,551,547
15,576,547
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
-
-
4,429,617
4,429,617
Balance at 30 September 2021
183
24,778
39
19,981,164
20,006,164
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 16 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2019
183
24,778
39
926,198
951,198
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
-
-
685,239
685,239
Dividends
12
-
-
-
(315,000)
(315,000)
Balance at 30 September 2020
183
24,778
39
1,296,437
1,321,437
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
-
-
375,700
375,700
Balance at 30 September 2021
183
24,778
39
1,672,137
1,697,137
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 17 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
35
(812,645)
10,113,070
Interest paid
(206,940)
(243,592)
Income taxes paid
(1,324,118)
(160,138)
Net cash (outflow)/inflow from operating activities
(2,343,703)
9,709,340
Investing activities
Purchase of tangible fixed assets
(293,964)
(141,677)
Proceeds on disposal of tangible fixed assets
95,381
65,917
Interest received
4,060
14,941
Dividends received
30
9
Net cash used in investing activities
(194,493)
(60,810)
Financing activities
Repayment of bank loans
(182,226)
(84,810)
Payment of finance leases obligations
(742,642)
(470,718)
Dividends paid to equity shareholders
-
(315,000)
Net cash used in financing activities
(924,868)
(870,528)
Net (decrease)/increase in cash and cash equivalents
(3,463,064)
8,778,002
Cash and cash equivalents at beginning of year
1,822,154
(6,955,848)
Cash and cash equivalents at end of year
(1,640,910)
1,822,154
Relating to:
Cash at bank and in hand
5,024,118
8,808,872
Bank overdrafts included in creditors payable within one year
(6,665,028)
(6,986,718)
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 18 -
1
Accounting policies
Company information

LPD (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Midland Road, Leeds, LS10 2RJ.

 

The group consists of LPD (Holdings) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being the parent of a group that prepares publicly available consolidated financial statements, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The company has taken advantage of the disclosure exemptions of Section 33.1A of FRS102 which permit it to not present details of its transactions with members of the group where relevant group companies are all wholly owned.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company LPD (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 19 -
1.3
Going concern

The directors have prepared forecasts for at least the next 12 months which show continued growth of the business and an ability to pay creditors as they fall due. Not withstanding this, the company has significant external finance as a result of the change in ownership, with initial cash repayments on this debt starting in June 2022. There is also an annual review due in July 2022 for the overdraft facilities and existing mortgage which are currently due less than 12 months from the year ended 30 September 2021. These renewals have been considered in the above negotiations, therefore the annual review is expected to be completed in the normal course of business.

 

Therefore, at the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of doors and furniture provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of doors and furniture is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Software
25% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis:

Freehold land and buildings
4% straight line
Fixtures, fittings and equipment
20% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 20 -
1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

 

Fixed asset investments represent capitalised costs for the purchase of racehorses. The cost of racehorses is released to profit and loss on a straight line basis over 4 years, being the estimated period each horse remains in training.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 21 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 22 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 24 -
1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation and amortisation

The depreciation and amortisation policies have been set according to management's experience of the useful lives of a typical asset in each category, something which is reviewed annually. It is not considered practical to use a per unit basis to allocate depreciation without undue cost and therefore amounts are charged annually. The depreciation and amortisation charged during the year was £1,095,168 (2020 - £1,012,486) which the directors feel is a fair reflection of the benefits derived from the consumption of the tangible fixed assets in use during the period.

Stock provision

Inventories are valued at the lower cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends

Bad debt provision

Outstanding trade debtor balances are reviewed on a line by line basis by management to identify possible amounts where a provision is required. Management closely manage the collection of trade debtors and therefore are able to identify balances where there is uncertainty about its recoverability, and determine what provision is required (if any).

Investment properties (company)

As required by FRS 102, properties which qualify as investment properties are revalued to fair value at each period end. The directors have made use of external specialists to obtain advice on market valuations, as well as using their own knowledge and conducting their own research into current market conditions. On balance the directors do not consider this to give rise to a material risk as at the year end.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 25 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2021
2020
£
£
Turnover analysed by class of business
Door sales
53,408,406
38,133,462
Furniture sales
10,727,522
8,528,516
Home delivery
2,503,281
1,589,828
66,639,209
48,251,806
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
66,237,465
47,925,602
Europe
219,864
203,959
Rest of the world
181,880
122,245
66,639,209
48,251,806
2021
2020
£
£
Other income
Interest income
4,060
14,941
Dividend received
30
9
Grants received
66,585
363,629
4
Exceptional item
2021
2020
£
£
Expenditure
Write off of Director's (deceased) loan account
578,442
-
5
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Government grants
(66,585)
(363,629)
Depreciation of owned tangible fixed assets
397,597
383,661
Depreciation of tangible fixed assets held under finance leases
685,829
600,643
Profit on disposal of tangible fixed assets
(48,850)
(29,049)
Amortisation of intangible assets
11,742
28,182
Operating lease charges
417,639
161,070
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 26 -
6
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,400
2,300
Audit of the financial statements of the company's subsidiaries
27,600
26,450
30,000
28,750
For other services
Taxation compliance services
6,500
6,650
Other taxation services
-
1,654
All other non-audit services
43,920
13,252
50,420
21,556
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Directors
5
6
5
6
Management and administration
63
50
-
-
Warehouse and distribution
157
119
-
-
Total
225
175
5
6

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
6,301,838
4,681,459
-
0
-
0
Social security costs
602,800
419,247
-
0
-
0
Pension costs
363,054
265,828
-
0
-
0
7,267,692
5,366,534
-
0
-
0
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 27 -
8
Interest receivable and similar income
2021
2020
£
£
Interest income
Other interest income
4,060
14,941
Other income from investments
Dividends received
30
9
Total income
4,090
14,950
9
Interest payable and similar expenses
2021
2020
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
122,241
163,826
Other interest on financial liabilities
39,300
49,256
161,541
213,082
Other finance costs:
Interest on finance leases and hire purchase contracts
45,399
30,510
Total finance costs
206,940
243,592
10
Amounts written off investments
2021
2020
£
£
Loss on disposal of fixed asset investments
(13,000)
(11,875)
Other gains and losses
(29,102)
(57,325)
(42,102)
(69,200)
11
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
1,137,388
795,000
Adjustments in respect of prior periods
(14,905)
(593)
Total current tax
1,122,483
794,407
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
11
Taxation
2021
2020
£
£
(Continued)
- 28 -
Deferred tax
Origination and reversal of timing differences
114,454
24,000
Changes in tax rates
72,546
-
0
Total deferred tax
187,000
24,000
Total tax charge
1,309,483
818,407

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
5,739,100
3,839,900
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
1,090,429
729,581
Tax effect of expenses that are not deductible in determining taxable profit
130,410
41,310
Adjustments in respect of prior years
271
-
0
Effect of change in corporation tax rate
72,546
-
Depreciation on assets not qualifying for tax allowances
52,526
52,612
Under/(over) provided in prior years
(14,286)
(593)
Dividend income
(6)
-
(9,471)
-
0
Change in future tax rates
-
0
9,154
Other
(12,936)
(13,657)
Taxation charge
1,309,483
818,407
12
Dividends
2021
2020
Recognised as distributions to equity holders:
£
£
Interim paid
-
315,000
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 29 -
13
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2021
2020
Notes
£
£
In respect of:
Fixed asset investments
17
29,102
57,325
Recognised in:
Amounts written off investments
29,102
57,325

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

14
Intangible fixed assets
Group
Software
£
Cost
At 1 October 2020 and 30 September 2021
112,729
Amortisation and impairment
At 1 October 2020
100,987
Amortisation charged for the year
11,742
At 30 September 2021
112,729
Carrying amount
At 30 September 2021
-
0
At 30 September 2020
11,742
The company had no intangible fixed assets at 30 September 2021 or 30 September 2020.
15
Investment property
Group
Company
2021
2021
£
£
Fair value
At 1 October 2020 and 30 September 2021
-
4,250,000

Investment property comprises of Midland Road. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 2 August 2021 by Sanderson Weatherall Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors are of the opinion the above valuations are a reasonable estimation of the current fair value.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
15
Investment property
(Continued)
- 30 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
Group
Company
2021
2020
2021
2020
£
£
£
£
Cost
-
-
6,901,938
6,901,938
Accumulated depreciation
-
-
(4,247,175)
(3,971,084)
Carrying amount
-
-
2,654,763
2,930,854
16
Tangible fixed assets
Group
Freehold land and buildings
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2020
6,901,938
753,260
3,405,555
11,060,753
Additions
-
0
142,437
1,270,822
1,413,259
Disposals
-
0
(5,000)
(350,229)
(355,229)
At 30 September 2021
6,901,938
890,697
4,326,148
12,118,783
Depreciation and impairment
At 1 October 2020
3,971,085
572,796
1,992,135
6,536,016
Depreciation charged in the year
276,091
75,606
731,729
1,083,426
Eliminated in respect of disposals
-
0
(1,167)
(307,531)
(308,698)
At 30 September 2021
4,247,176
647,235
2,416,333
7,310,744
Carrying amount
At 30 September 2021
2,654,762
243,462
1,909,815
4,808,039
At 30 September 2020
2,930,853
180,464
1,413,420
4,524,737
The company had no tangible fixed assets at 30 September 2021 or 30 September 2020.
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
16
Tangible fixed assets
(Continued)
- 31 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2021
2020
2021
2020
£
£
£
£
Fixtures, fittings and equipment
23,344
43,684
-
0
-
0
Motor vehicles
1,869,399
1,351,070
-
0
-
0
1,892,743
1,394,754
-
-

The depreciation charge for the year in respect of assets held under finance leases or hire purchase contracts was £685,829 (2020 - £600,643). £8,239 (2020 - £19,409) relates to fixtures, fittings and equipment and £677,590 (2020 - £581,234) relates to motor vehicles.

17
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
33
-
0
-
0
25,000
25,000
Unlisted investments
-
0
42,102
-
0
-
0
-
0
42,102
25,000
25,000
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 October 2020
42,102
Disposals
(13,000)
At 30 September 2021
29,102
Impairment
At 1 October 2020
-
Impairment losses
29,102
At 30 September 2021
29,102
Carrying amount
At 30 September 2021
-
At 30 September 2020
42,102
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
17
Fixed asset investments
(Continued)
- 32 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 October 2020 and 30 September 2021
25,000
Carrying amount
At 30 September 2021
25,000
At 30 September 2020
25,000
18
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Finished goods and goods for resale
17,020,244
9,882,790
-
0
-
0
19
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
8,834,644
7,032,660
-
0
-
0
Corporation tax recoverable
96,381
345,187
-
0
-
0
Amounts owed by group undertakings
-
-
33,199
-
Other debtors
571,280
799,295
-
0
-
0
Prepayments and accrued income
863,342
885,928
8,707
8,707
10,365,647
9,063,070
41,906
8,707
Amounts falling due after more than one year:
Other debtors
54,356
248,478
-
0
-
0
Total debtors
10,420,003
9,311,548
41,906
8,707

Finance lease liabilities are secured against the assets to which they relate. See Note 21.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 33 -
20
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
2,344,047
2,526,273
2,344,047
2,526,273
Bank overdrafts
6,665,028
6,986,718
-
0
-
0
9,009,075
9,512,991
2,344,047
2,526,273
Payable within one year
9,009,075
7,168,144
2,344,047
181,426
Payable after one year
-
0
2,344,847
-
0
2,344,847

The bank loan is secured by fixed charges over the property.

The bank loan is repayable in monthly repayments of £18,965 with a final repayment of £2,253,800 in June 2022. Interest on the bank loan is charged at 1.5% above the Bank of England base rate.

 

Post year end the company is due to refinance the loan, with confirmation from the bank that the loan will be refinanced upon the initial maturity from June 2022 to 2027.

 

Other bank borrowings represent debt factoring and trade finance facilities which are secured by fixed and floating charges over the assets of the subsidiary company.

21
Finance lease obligations
Group
Company
2021
2020
2021
2020
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
677,731
608,201
-
0
-
0
In two to five years
934,141
600,231
-
0
-
0
1,611,872
1,208,432
-
-
Less: future finance charges
(69,892)
(43,105)
-
0
-
0
1,541,980
1,165,327
-
0
-
0

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

Finance lease liabilities are secured against the assets to which they relate.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 34 -
22
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
20
9,009,075
7,168,144
2,344,047
181,426
Obligations under finance leases
21
703,006
608,201
-
0
-
0
Trade creditors
4,245,990
2,244,132
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
-
0
187,804
Corporation tax payable
532,121
982,562
77,387
75,000
Other taxation and social security
256,128
2,273,345
68,630
43,489
Other creditors
21,687
90,511
-
0
-
0
Accruals and deferred income
1,352,259
616,376
129,705
129,704
16,120,266
13,983,271
2,619,769
617,423

Bank loans and overdrafts and other bank borrowings are secured as detailed in note 20.

 

Obligations under finance leases are secured as detailed in note 21.

23
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
20
-
0
2,344,847
-
0
2,344,847
Obligations under finance leases
21
838,974
557,126
-
0
-
0
838,974
2,901,973
-
2,344,847

Bank loans and overdrafts are secured as detailed in note 20.

 

Obligations under finance leases are secured as detailed in note 21.

24
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
307,000
120,000
The company has no deferred tax assets or liabilities.
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
24
Deferred taxation
(Continued)
- 35 -
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 1 October 2020
120,000
-
Charge to profit or loss
114,454
-
Effect of change in tax rate - profit or loss
72,546
-
Liability at 30 September 2021
307,000
-

The deferred tax liability set out above is expected to reverse within 5 years and relates to accelerated capital allowances that are expected to mature within the same period.

 

The UK corporation tax rate was 19% throughout the year.

 

In the March 2021 Budget, a change to the future UK corporation tax rate was announced, indicating that the rate will increase to 25% from April 2023. Deferred tax balances at the reporting date are therefore measured at 25% (2020 - 19%).

 

 

25
Share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
36
36
36
36
'B' Ordinary shares of £1 each
49
49
49
49
'C' Ordinary shares of £1 each
49
49
49
49
'D' Ordinary shares of £1 each
49
49
49
49
183
183
183
183
26
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
363,054
265,828

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 36 -
27
Financial commitments, guarantees and contingent liabilities

Group and company

 

The company is party to a group guarantee over any bank loans and overdrafts which may from time to time arise. At the year end, bank loans and overdrafts of relevant group companies totalled £1,905,774 (2020 - £1,857,931) net of cash balances.

 

As at the date of approval of the financial statements, no default has occurred which would trigger the above liability, nor is one anticipated. As such, the directors consider that the fair value of this obligation is £nil, and as such there is no recognition of the liability on the balance sheet.

 

At the balance sheet date the company was committed to buy $10,300,000 and €1,000,000 (2020 - $3,470,000 and €600,000 ) under forward foreign exchange contracts.

28
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for certain of its properties and assets. Leases are negotiated for an average term of 3 years and rentals are fixed.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
110,669
200,983
-
-
Between two and five years
288,871
242,230
-
-
In over five years
7,886
31,543
-
-
407,426
474,756
-
-
29
Events after the reporting date

Following the year end, on 01 June 2022, 100% of the shares in LPD (Holdings) Limited were acquired by LPD Group Holdings Ltd. Post year end, the ultimate parent company is therefore LPD Group Holdings Ltd.

30
Controlling party

In the opinion of the directors, there is no ultimate controlling party.

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 37 -
31
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2021
2020
£
£
Aggregate compensation
768,532
737,172
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 38 -
32
Directors' transactions

Dividends totalling £0 (2020 - £315,000) were paid in the year in respect of shares held by the company's directors.

Loans have been granted by the group to its directors as below. The balance is included within debtors; amounts falling due within one year: other debtors.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Amounts written off
Closing balance
£
£
£
£
£
£
Director
-
546,292
32,151
-
-
(578,443)
-
Director
-
6,000
-
-
-
-
6,000
Director
-
6,639
-
-
(13,235)
-
(6,596)
Director
-
(52)
-
-
(396)
-
(448)
Director
2.50
15,202
-
323
-
-
15,525
Director
2.50
47,630
105,357
1,518
-
-
154,505
621,711
137,508
1,841
(13,631)
(578,443)
168,986
LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 39 -
33
Subsidiaries

Details of the company's subsidiaries at 30 September 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Leeds Plywood & Doors Limited
England and Wales
Ordinary
100.00

The registered office of Leeds Plywood & Doors Limited is Midland Road, Leeds, LS10 2RJ.

34
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
595,168
525,905
Company pension contributions to defined contribution schemes
173,364
125,332
768,532
651,237
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
145,185
148,085
Company pension contributions to defined contribution schemes
41,111
40,000

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2020 - 5).

LPD (HOLDINGS) LIMITED
LPD (Holdings) Limited
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 40 -
35
Cash (absorbed by)/generated from group operations
2021
2020
£
£
Profit for the year after tax
4,429,617
3,021,493
Adjustments for:
Taxation charged
1,309,483
818,407
Finance costs
206,940
243,592
Investment income
(4,090)
(14,950)
Gain on disposal of tangible fixed assets
(48,850)
(29,049)
Amortisation and impairment of intangible assets
11,742
28,182
Depreciation and impairment of tangible fixed assets
1,083,426
984,304
Loss on sale of investments
13,000
11,875
Other gains and losses
29,102
57,325
Movements in working capital:
(Increase)/decrease in stocks
(7,137,454)
3,101,744
(Increase)/decrease in debtors
(1,357,261)
212,646
Increase in creditors
651,700
1,677,501
Cash (absorbed by)/generated from operations
(812,645)
10,113,070
36
Analysis of changes in net debt - group
1 October 2020
Cash flows
New finance leases
30 September 2021
£
£
£
£
Cash at bank and in hand
8,808,872
(3,784,754)
-
5,024,118
Bank overdrafts
(6,986,718)
321,690
-
(6,665,028)
1,822,154
(3,463,064)
-
(1,640,910)
Borrowings excluding overdrafts
(2,526,273)
182,226
-
(2,344,047)
Obligations under finance leases
(1,165,327)
742,642
(1,119,295)
(1,541,980)
(1,869,446)
(2,538,196)
(1,119,295)
(5,526,937)
2021-09-302020-10-01falseCCH SoftwareCCH Accounts Production 2022.100Mr G BellMiss H C GordonMr J D Gordon (Dec'd)Mr A R WatsonMiss L J GordonMr S D GordonMs L Curtis065002732020-10-012021-09-3006500273bus:Director12020-10-012021-09-3006500273bus:Director42020-10-012021-09-3006500273bus:Director62020-10-012021-09-3006500273bus:CompanySecretary12020-10-012021-09-3006500273bus:Director22020-10-012021-09-3006500273bus:Director32020-10-012021-09-3006500273bus:Director52020-10-012021-09-3006500273bus:RegisteredOffice2020-10-012021-09-3006500273bus:Consolidated2021-09-30065002732021-09-3006500273bus:Consolidated2020-10-012021-09-3006500273bus:Consolidated2019-10-012020-09-30065002732019-10-012020-09-3006500273core:OtherResidualIntangibleAssetsbus:Consolidated2021-09-3006500273core:OtherResidualIntangibleAssetsbus:Consolidated2020-09-3006500273core:ComputerSoftwarebus:Consolidated2021-09-3006500273core:ComputerSoftwarebus:Consolidated2020-09-3006500273bus:Consolidated2020-09-3006500273core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2021-09-3006500273core:FurnitureFittingsbus:Consolidated2021-09-3006500273core:MotorVehiclesbus:Consolidated2021-09-3006500273core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2020-09-3006500273core:FurnitureFittingsbus:Consolidated2020-09-3006500273core:MotorVehiclesbus:Consolidated2020-09-30065002732020-09-3006500273core:ShareCapitalbus:Consolidated2021-09-3006500273core:ShareCapitalbus:Consolidated2020-09-3006500273core:SharePremiumbus:Consolidated2021-09-3006500273core:SharePremiumbus:Consolidated2020-09-3006500273core:CapitalRedemptionReservebus:Consolidated2021-09-3006500273core:CapitalRedemptionReservebus:Consolidated2020-09-3006500273core:ShareCapital2021-09-3006500273core:ShareCapital2020-09-3006500273core:SharePremium2021-09-3006500273core:SharePremium2020-09-3006500273core:CapitalRedemptionReserve2021-09-3006500273core:CapitalRedemptionReserve2020-09-3006500273core:SharePremiumbus:Consolidated2019-09-3006500273core:SharePremium2019-09-3006500273bus:Consolidated2019-09-3006500273core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3006500273core:ComputerSoftware2020-10-012021-09-3006500273core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-012021-09-3006500273core:FurnitureFittings2020-10-012021-09-3006500273core:MotorVehicles2020-10-012021-09-3006500273core:UKTaxbus:Consolidated2020-10-012021-09-3006500273core:UKTaxbus:Consolidated2019-10-012020-09-3006500273bus:Consolidated12020-10-012021-09-3006500273bus:Consolidated12019-10-012020-09-3006500273bus:Consolidated22020-10-012021-09-3006500273bus:Consolidated22019-10-012020-09-3006500273bus:Consolidated32020-10-012021-09-3006500273bus:Consolidated32019-10-012020-09-3006500273bus:Consolidated42020-10-012021-09-3006500273bus:Consolidated42019-10-012020-09-3006500273core:ComputerSoftwarebus:Consolidated2020-09-3006500273core:ComputerSoftwarebus:Consolidated2020-10-012021-09-3006500273core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2020-09-3006500273core:FurnitureFittingsbus:Consolidated2020-09-3006500273core:MotorVehiclesbus:Consolidated2020-09-3006500273bus:Consolidated2020-09-3006500273core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2020-10-012021-09-3006500273core:FurnitureFittingsbus:Consolidated2020-10-012021-09-3006500273core:MotorVehiclesbus:Consolidated2020-10-012021-09-3006500273core:FurnitureFittings2021-09-3006500273core:FurnitureFittings2020-09-3006500273core:MotorVehicles2021-09-3006500273core:MotorVehicles2020-09-3006500273core:UnlistedNon-exchangeTradedbus:Consolidated2021-09-3006500273core:UnlistedNon-exchangeTradedbus:Consolidated2020-09-3006500273core:UnlistedNon-exchangeTraded2021-09-3006500273core:UnlistedNon-exchangeTraded2020-09-3006500273core:CurrentFinancialInstruments2021-09-3006500273core:CurrentFinancialInstruments2020-09-3006500273core:Non-currentFinancialInstrumentsbus:Consolidated2021-09-3006500273core:Non-currentFinancialInstrumentsbus:Consolidated2020-09-3006500273core:Non-currentFinancialInstruments2021-09-3006500273core:Non-currentFinancialInstruments2020-09-3006500273core:CurrentFinancialInstrumentsbus:Consolidated2021-09-3006500273core:CurrentFinancialInstrumentsbus:Consolidated2020-09-3006500273core:WithinOneYearbus:Consolidated2021-09-3006500273core:WithinOneYearbus:Consolidated2020-09-3006500273core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3006500273core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3006500273core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-09-3006500273core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2020-09-3006500273core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3006500273core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3006500273core:WithinOneYear2021-09-3006500273core:WithinOneYear2020-09-3006500273core:BetweenTwoFiveYearsbus:Consolidated2021-09-3006500273core:BetweenTwoFiveYearsbus:Consolidated2020-09-3006500273core:BetweenTwoFiveYears2021-09-3006500273core:BetweenTwoFiveYears2020-09-3006500273core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-09-3006500273core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2020-09-3006500273core:Subsidiary12020-10-012021-09-3006500273core:Subsidiary112020-10-012021-09-3006500273bus:PrivateLimitedCompanyLtd2020-10-012021-09-3006500273bus:FRS1022020-10-012021-09-3006500273bus:Audited2020-10-012021-09-3006500273bus:ConsolidatedGroupCompanyAccounts2020-10-012021-09-3006500273bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP