ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-312021-01-01falseNo description of principal activity3328truetrue 00815828 2021-01-01 2021-12-31 00815828 2020-01-01 2020-12-31 00815828 2021-12-31 00815828 2020-12-31 00815828 c:Director1 2021-01-01 2021-12-31 00815828 d:PlantMachinery 2021-01-01 2021-12-31 00815828 d:PlantMachinery 2021-12-31 00815828 d:PlantMachinery 2020-12-31 00815828 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 00815828 d:MotorVehicles 2021-01-01 2021-12-31 00815828 d:MotorVehicles 2021-12-31 00815828 d:MotorVehicles 2020-12-31 00815828 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 00815828 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 00815828 d:CurrentFinancialInstruments 2021-12-31 00815828 d:CurrentFinancialInstruments 2020-12-31 00815828 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 00815828 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 00815828 d:ShareCapital 2021-12-31 00815828 d:ShareCapital 2020-12-31 00815828 d:RetainedEarningsAccumulatedLosses 2021-12-31 00815828 d:RetainedEarningsAccumulatedLosses 2020-12-31 00815828 c:OrdinaryShareClass1 2021-01-01 2021-12-31 00815828 c:OrdinaryShareClass1 2021-12-31 00815828 c:OrdinaryShareClass1 2020-12-31 00815828 c:FRS102 2021-01-01 2021-12-31 00815828 c:Audited 2021-01-01 2021-12-31 00815828 c:FullAccounts 2021-01-01 2021-12-31 00815828 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 00815828 d:WithinOneYear 2021-12-31 00815828 d:WithinOneYear 2020-12-31 00815828 d:BetweenOneFiveYears 2021-12-31 00815828 d:BetweenOneFiveYears 2020-12-31 00815828 c:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00815828









GEVEKO MARKINGS UK LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
GEVEKO MARKINGS UK LIMITED
REGISTERED NUMBER: 00815828

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
322,674
329,484

  
322,674
329,484

Current assets
  

Stocks
  
981,573
539,247

Debtors: amounts falling due within one year
 6 
2,126,998
2,035,234

Cash at bank and in hand
  
1,676,304
1,518,729

  
4,784,875
4,093,210

Creditors: amounts falling due within one year
 7 
(2,986,457)
(2,372,606)

Net current assets
  
 
 
1,798,418
 
 
1,720,604

Total assets less current liabilities
  
2,121,092
2,050,088

Provisions for liabilities
  

Deferred tax
  
(82,281)
(57,647)

  
 
 
(82,281)
 
 
(57,647)

Net assets
  
2,038,811
1,992,441


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
2,028,811
1,982,441

  
2,038,811
1,992,441


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Dennis Wager
Director
Page 1

 
GEVEKO MARKINGS UK LIMITED
REGISTERED NUMBER: 00815828
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021


Date: 13 June 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Geveko Markings UK Limited is a private company limited by shares, incorporated in the United Kingdom and is registered in England and Wales.  The registered number is 0815828 and the registered office is Gibbs Marsh Trading Estate, Stalbridge, Dorset, DT10 2RX, United Kingdom.  
The principal activity of the Company continued to be the manufacture of road marking materials and specialist surfacing materials.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors have considered the financial position of the Company, both during the period and as a result of the Covid-19 pandemic, and have assessed both financial and operational risk.  They are of the opinion that the Company has sufficient financial resources to continue to operate as a going concern for the forseeable future.  Accordingly, the Directors continue to adopt the going concern basis in the preparation of the financial statements. 

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 5

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
4 or 5 years
Motor vehicles
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value.  In general, cost is determined on a first in first out basis and includes any related production labour and overhead costs.  Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for costs of realisation.

Provision is made, where necessary, for obsolete, slow moving and defective stock.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 33 (2020 - 28).

Page 7

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 January 2021
522,676
15,145
537,821


Additions
85,123
-
85,123


Disposals
-
(15,145)
(15,145)



At 31 December 2021

607,799
-
607,799



Depreciation


At 1 January 2021
194,595
13,742
208,337


Charge for the year on owned assets
90,530
-
90,530


Disposals
-
(13,742)
(13,742)



At 31 December 2021

285,125
-
285,125



Net book value



At 31 December 2021
322,674
-
322,674



At 31 December 2020
328,081
1,403
329,484


5.


Stocks

2021
2020
£
£

Raw materials
263,481
124,755

Finished goods and goods for resale
718,092
414,492

981,573
539,247



6.


Debtors

2021
2020
£
£


Trade debtors
1,447,712
647,871

Amounts owed by group undertakings
39,049
723,075

Other debtors
624,161
648,970
Page 8

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

6.Debtors (continued)


Prepayments and accrued income
16,076
15,318

2,126,998
2,035,234



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
1,285,921
1,080,571

Trade creditors
623,639
786,443

Amounts owed to group undertakings
804,926
391,636

Corporation tax
-
27,026

Other taxation and social security
72,327
29,763

Other creditors
45,762
11,413

Accruals and deferred income
153,882
45,754

2,986,457
2,372,606



8.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



10,000 (2020 - 10,000) Ordinary shares of £1.00 each
10,000
10,000



9.


Commitments under operating leases

At 31 December 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

As restated
2021
2020
£
£


Not later than 1 year
234,704
176,147

Later than 1 year and not later than 5 years
95,812
166,817

330,516
342,964

Page 9

 
GEVEKO MARKINGS UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

10.


Related party transactions

The company has taken exemption under Section 33.1A of FRS 102 from disclosing related party transactions between two or more 100% members of the same group.


11.


Controlling party

The company's parent undertaking is AB Geveko (Sweden).  The smallest company for which consolidated financial statements are drawn up is AB Geveko (Sweden).  The largest group for which consolidated financial statements are drawn up is Geveko Holdings AB (Sweden) and the address from which consolidated accounts can be obtained is 291 22 Kristianstad, Sweden  The ultimate holding company is Xilos (Jersey) GP Limited


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 13 June 2022 by Pete Cattermole FCA (Senior statutory auditor) on behalf of CB Reid Limited.

 
Page 10