Accounts filed on 30-09-2021
Accounts filed on 30-09-2021
Registered number: 8615693 | ||||||||
FOR THE YEAR ENDED 30/09/2021 | ||||||||
Prepared By: | ||||||||
Lindrick Accountancy Services Limited | ||||||||
205 Outgang Lane | ||||||||
Sheffield | ||||||||
S25 3QY |
Prowood Joinery Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 30/09/2021 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 8615693 | ||||||||
BANKERS | ||||||||
Coutts & Co | ||||||||
ACCOUNTANTS | ||||||||
Lindrick Accountancy Services Limited | ||||||||
205 Outgang Lane | ||||||||
Sheffield | ||||||||
S25 3QY |
Prowood Joinery Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED30/09/2021 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 5 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Prowood Joinery Ltd | ||||||||
BALANCE SHEET AT | ||||||||||
2021 | 2020 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 | |||||||||
Investment Assets | 4 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 6 | |||||||||
Cash at bank and in hand | ||||||||||
346,272 | 232,007 | |||||||||
CREDITORS: Amounts falling due within one year | 7 | |||||||||
NET CURRENT ASSETS | 23,013 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 102,549 | 70,139 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Prowood Joinery Ltd | ||||||||
BALANCE SHEET AT | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
............................. | ||||||||||
D Burdett | ||||||||||
Prowood Joinery Ltd | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 30/09/2021 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Plant and Machinery | straight line 25% | |||||||
Fixtures and Fittings | straight line 25% | |||||||
Equipment | straight line 25% | |||||||
Motor Cars | straight line 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1e. Investments | ||||||||
Fixed asset investments are shown at cost less amounts written off. | ||||||||
Provisions are made for permanent fluctuations in value. |
Prowood Joinery Ltd | ||||||||
2. EMPLOYEES | ||||||
2021 | 2020 | |||||
No. | No. | |||||
Average number of employees | 10 | |||||
3. TANGIBLE FIXED ASSETS | ||||||||||
Plant and | Fixtures | |||||||||
Machinery | and Fittings | Equipment | Motor Cars | Total | ||||||
£ | £ | £ | £ | £ | ||||||
Cost | ||||||||||
At 01/10/2020 | 55,235 | 1,804 | 695 | 34,485 | 92,219 | |||||
At 30/09/2021 | 55,235 | 1,804 | 695 | 34,485 | 92,219 | |||||
Depreciation | ||||||||||
At 01/10/2020 | 33,955 | 902 | 352 | 29,784 | 64,993 | |||||
For the year | 9,158 | 451 | 115 | 4,701 | 14,425 | |||||
At 30/09/2021 | 43,113 | 1,353 | 467 | 34,485 | 79,418 | |||||
Net Book Amounts | ||||||||||
At 30/09/2021 | 12,801 | |||||||||
At 30/09/2020 | 27,226 | |||||||||
4. FINANCIAL ASSETS | |||||||||
Other | |||||||||
Investments | Total | ||||||||
£ | £ | ||||||||
Cost | |||||||||
At 01/10/2020 | 20,000 | 20,000 | |||||||
At 30/09/2021 | 20,000 | 20,000 | |||||||
Amortisation | |||||||||
Net Book Amounts | |||||||||
At 30/09/2021 | 20,000 | 20,000 | |||||||
At 30/09/2020 | 20,000 | 20,000 | |||||||
5. STOCK | 2021 | 2020 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Prowood Joinery Ltd | ||||||||
6. DEBTORS | 2021 | 2020 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 223,283 | 123,421 | ||||||
Other debtors | 8,373 | 5,373 | ||||||
Amounts due from Subsidiary Company | 23,603 | 23,603 | ||||||
Prepayments | 4,988 | 4,943 | ||||||
Deferred taxation | - | 2,783 | ||||||
260,247 | 160,123 | |||||||
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2021 | 2020 | |||||||
£ | £ | |||||||
UK corporation tax | 34,487 | 19,180 | ||||||
VAT | 11,484 | 11,853 | ||||||
PAYE control | 5,932 | 5,113 | ||||||
Directors current account - DB | 40,500 | 19,500 | ||||||
Directors current account - SW | 58,800 | 38,000 | ||||||
Directors current account - MH | 32,000 | 18,000 | ||||||
Directors current account - MS | 32,000 | 18,000 | ||||||
Hire purchase | - | 5,208 | ||||||
Trade creditors | 26,850 | 27,348 | ||||||
Pension schemes | 954 | 763 | ||||||
Accruals | 33,417 | 46,029 | ||||||
276,424 | 208,994 | |||||||
8. PROVISIONS FOR LIABILITIES | 2021 | 2020 | ||||||
£ | £ | |||||||
Deferred taxation | - | (2,783) | ||||||
Prowood Joinery Ltd | ||||||||
9. SHARE CAPITAL | 2021 | 2020 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||