ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-09-302021-09-30No description of principal activityfalse2020-10-0122truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01722342 2020-10-01 2021-09-30 01722342 2019-10-01 2020-09-30 01722342 2021-09-30 01722342 2020-09-30 01722342 2019-10-01 01722342 c:Director2 2020-10-01 2021-09-30 01722342 d:Buildings 2020-10-01 2021-09-30 01722342 d:Buildings 2021-09-30 01722342 d:Buildings 2020-09-30 01722342 d:Buildings d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01722342 d:PlantMachinery 2020-10-01 2021-09-30 01722342 d:PlantMachinery 2021-09-30 01722342 d:PlantMachinery 2020-09-30 01722342 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01722342 d:MotorVehicles 2020-10-01 2021-09-30 01722342 d:MotorVehicles 2021-09-30 01722342 d:MotorVehicles 2020-09-30 01722342 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01722342 d:FurnitureFittings 2020-10-01 2021-09-30 01722342 d:FurnitureFittings 2021-09-30 01722342 d:FurnitureFittings 2020-09-30 01722342 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01722342 d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01722342 d:Goodwill 2021-09-30 01722342 d:Goodwill 2020-09-30 01722342 d:FreeholdInvestmentProperty 2021-09-30 01722342 d:FreeholdInvestmentProperty 2020-09-30 01722342 d:CurrentFinancialInstruments 2021-09-30 01722342 d:CurrentFinancialInstruments 2020-09-30 01722342 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 01722342 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 01722342 d:ShareCapital 2021-09-30 01722342 d:ShareCapital 2020-09-30 01722342 d:RetainedEarningsAccumulatedLosses 2021-09-30 01722342 d:RetainedEarningsAccumulatedLosses 2020-09-30 01722342 c:FRS102 2020-10-01 2021-09-30 01722342 c:AuditExempt-NoAccountantsReport 2020-10-01 2021-09-30 01722342 c:FullAccounts 2020-10-01 2021-09-30 01722342 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 01722342 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 01722342 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 01722342 d:TaxLossesCarry-forwardsDeferredTax 2021-09-30 01722342 d:TaxLossesCarry-forwardsDeferredTax 2020-09-30 01722342 d:OtherDeferredTax 2021-09-30 01722342 d:OtherDeferredTax 2020-09-30 01722342 6 2020-10-01 2021-09-30 iso4217:GBP xbrli:pure

Registered number: 01722342










E R AMESBURY (ROWBURY) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2021

 
E R AMESBURY (ROWBURY) LIMITED
REGISTERED NUMBER: 01722342

BALANCE SHEET
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
1
1

Tangible assets
 5 
872,169
806,531

Investments
 6 
88,075
62,203

Investment property
 7 
572,220
572,220

  
1,532,465
1,440,955

Current assets
  

Stocks
 8 
130,218
77,187

Debtors: amounts falling due within one year
 9 
4,577
16,755

Bank & cash balances
  
65,139
129,906

  
199,934
223,848

Creditors: amounts falling due within one year
 10 
(329,656)
(325,149)

Net current liabilities
  
 
 
(129,722)
 
 
(101,301)

Total assets less current liabilities
  
1,402,743
1,339,654

Provisions for liabilities
  

Deferred tax
 11 
(73,303)
(59,174)

  
 
 
(73,303)
 
 
(59,174)

Net assets
  
1,329,440
1,280,480


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,329,340
1,280,380

  
1,329,440
1,280,480


Page 1

 
E R AMESBURY (ROWBURY) LIMITED
REGISTERED NUMBER: 01722342

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mrs D F C Amesbury
Director

Date: 15 June 2022

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


General information

E R Amesbury (Rowbury) Limited is a private company limited by shares and is incorporated in England and Wales.
The registered office is 2 Communications Road, Greenham Business Park, Newbury, Berkshire, England, RG19 6AB.
The principal place of business is Rowbury Farm, Leckhampstead, Berkshire, RG20 8RD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Cost of Basic Payment Scheme entitlements is the estimated market value of the entitlements at the date of grant of these entitlements. 

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the methods detailed below.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Improvements to property
-
4%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.7

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable property in the location.  No depreciation is provided.  Changes in fair value are recognised in the statement of comprehensive income. 

 
2.8

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

  
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a normal farming practice basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.10

Biological assets

Tillages and livestock are recognised as biological assets.  Cattle are held at deemed cost and are not further depreciated as the professional valuation of deemed cost is considered to be a more appropriate basis than applying systematic depreciation.  Horses are held at the lower of cost and estimated market value and reviewed annually on an individual basis for impairment.  This is considered by the directors to be more appropriate than applying systematic depreciation to the cost. No depreciation is charged on tillages as they are considered to have a useful economic life of less than 1 year. 

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 6

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

4.


Intangible assets




BPS Entitlements

£



Cost


At 1 October 2020
14,979



At 30 September 2021

14,979



Amortisation


At 1 October 2020
14,978



At 30 September 2021

14,978



Net book value



At 30 September 2021
1



At 30 September 2020
1



Page 7

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

5.


Tangible fixed assets





Freehold land and buildings
Plant and machinery
Motor vehicles
Property improvements
Total

£
£
£
£
£



Cost or valuation


At 1 October 2020
868,982
233,695
51,765
55,915
1,210,357


Additions
85,783
-
-
-
85,783



At 30 September 2021

954,765
233,695
51,765
55,915
1,296,140



Depreciation


At 1 October 2020
146,668
185,316
44,936
26,906
403,826


Charge for the year on owned assets
8,703
7,255
1,707
2,480
20,145



At 30 September 2021

155,371
192,571
46,643
29,386
423,971



Net book value



At 30 September 2021
799,394
41,124
5,122
26,529
872,169



At 30 September 2020
722,314
48,379
6,829
29,009
806,531

Included within freehold property is freehold land at cost of £519,631 (2020: £519,631) which is not depreciated.


6.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 October 2020
62,203


Revaluations
25,872



At 30 September 2021
88,075




Page 8

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

7.


Investment property


Freehold investment property

£



Valuation


At 1 October 2020
572,220



At 30 September 2021
572,220

The 2021 valuations were made by the Directors, on an open market value for existing use basis.

2021
2020
£
£

Revaluation reserves


Net surplus/(deficit) in movement properties
412,220
412,220

At 30 September 2021
412,220
412,220



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2021
2020
£
£


Historic cost
160,000
160,000

Accumulated depreciation and impairments
(79,733)
(76,533)

80,267
83,467


8.


Stocks

2021
2020
£
£

Valuation
76,527
33,614

Stock - biological assets
53,691
43,573

130,218
77,187


Page 9

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

9.


Debtors

2021
2020
£
£


Trade debtors
-
1,080

Other debtors
4,577
15,675

4,577
16,755



10.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
248
10,897

Corporation tax
-
1,061

Other creditors
311,652
297,879

Accruals and deferred income
17,756
15,312

329,656
325,149



11.


Deferred taxation




2021
2020


£

£






At beginning of year
(59,174)
(50,703)


Charged to profit or loss
(14,129)
(8,471)



At end of year
(73,303)
(59,174)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(12,547)
(11,170)

Capital gains / (losses)
(69,803)
(69,803)

Losses and other deductions
9,047
21,799

(73,303)
(59,174)

Page 10

 
E R AMESBURY (ROWBURY) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

12.


Related party transactions

E R Amesbury (Rowbury) Limited is a subsidiary of Rowbury Farm limited. P C Amesbury, a director i nthe year, is also a director of Rowbury Farm Limited and both directors in the year are shareholders of Rowbury Farm Limited. Total dividends of £10,000 (2020: £10,000) were paid to the directors. Included within other creditors due within one year is a balance of £311,652 (2020: £297,879) due to the directors.


Page 11