MOLART_LIMITED - Accounts


Company registration number 07384711 (England and Wales)
MOLART LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
MOLART LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MOLART LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,377
15,145
Investment properties
5
2,430,000
2,330,000
Investments
7
-
0
5,000
2,446,377
2,350,145
Current assets
Debtors
6
124,332
155,997
Cash at bank and in hand
50,508
45,301
174,840
201,298
Creditors: amounts falling due within one year
8
(550,928)
(546,308)
Net current liabilities
(376,088)
(345,010)
Total assets less current liabilities
2,070,289
2,005,135
Creditors: amounts falling due after more than one year
9
(32,524)
(42,521)
Provisions for liabilities
(164,351)
(144,643)
Net assets
1,873,414
1,817,971
Capital and reserves
Called up share capital
1,525
1,525
Non-distributable profits reserve
10
1,191,057
1,110,057
Distributable profit and loss reserves
680,832
706,389
Total equity
1,873,414
1,817,971

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MOLART LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 June 2022 and are signed on its behalf by:
Mrs R A York
Director
Company Registration No. 07384711
MOLART LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Molart Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Aldens Business Court, 7A Chudleigh Road, Alphington, Exeter, Devon, EX2 8TS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rents and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Grant Income

During the year the company received £730 as a result of government grants aimed at providing business support during the effects of the COVID 19 virus.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% per annum on written down value
Motor vehicles
25% per annum on written down value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

1.5
Equity instruments

Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

MOLART LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MOLART LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2020 - 2).

2021
2020
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2020
44,600
Additions
4,176
At 30 September 2021
48,776
Depreciation and impairment
At 1 October 2020
29,455
Depreciation charged in the year
2,944
At 30 September 2021
32,399
Carrying amount
At 30 September 2021
16,377
At 30 September 2020
15,145
5
Investment property
2021
£
Fair value
At 1 October 2020
2,330,000
Revaluations
100,000
At 30 September 2021
2,430,000

The fair value of the investment properties have been arrived at on the basis of a valuation carried out by the directors. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties.

MOLART LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
23,039
25,252
Other debtors
101,293
130,745
124,332
155,997
7
Fixed asset investments
2021
2020
£
£
Investments
-
5,000
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
508,355
501,279
Trade creditors
16,539
19,502
Taxation and social security
5,152
1,644
Other creditors
20,882
23,883
550,928
546,308

The bank loans are secured by fixed charges over certain assets of the company

9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
32,524
42,521

The long-term loans are secured by fixed charges over certain assets of the company

MOLART LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
10
Non-distributable profits reserve
2021
2020
£
£
At the beginning of the year
1,110,057
1,110,057
Non distributable profits in the year
81,000
-
At the end of the year
1,191,057
1,110,057

 

 

11
Directors' transactions

Advances or credits have been granted by the company to its directors and their close family members as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors Loan
2.50
3,149
53,233
522
(16,440)
40,464
3,149
53,233
522
(16,440)
40,464

The loan was unsecured and repayable on demand.

2021-09-302020-10-01false16 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMrs R A YorkMr A G YorkMr A G York073847112020-10-012021-09-30073847112021-09-30073847112020-09-3007384711core:OtherPropertyPlantEquipment2021-09-3007384711core:OtherPropertyPlantEquipment2020-09-3007384711core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3007384711core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3007384711core:CurrentFinancialInstruments2021-09-3007384711core:CurrentFinancialInstruments2020-09-3007384711core:Non-currentFinancialInstruments2021-09-3007384711core:Non-currentFinancialInstruments2020-09-3007384711core:ShareCapital2021-09-3007384711core:ShareCapital2020-09-3007384711core:FurtherSpecificReserve1ComponentTotalEquity2021-09-3007384711core:FurtherSpecificReserve1ComponentTotalEquity2020-09-3007384711core:RetainedEarningsAccumulatedLosses2021-09-3007384711core:RetainedEarningsAccumulatedLosses2020-09-3007384711bus:Director22020-10-012021-09-3007384711core:PlantMachinery2020-10-012021-09-3007384711core:MotorVehicles2020-10-012021-09-30073847112019-10-012020-09-3007384711core:OtherPropertyPlantEquipment2020-09-3007384711core:OtherPropertyPlantEquipment2020-10-012021-09-30073847112020-09-3007384711core:WithinOneYear2021-09-3007384711core:WithinOneYear2020-09-3007384711bus:PrivateLimitedCompanyLtd2020-10-012021-09-3007384711bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3007384711bus:FRS1022020-10-012021-09-3007384711bus:AuditExemptWithAccountantsReport2020-10-012021-09-3007384711bus:Director12020-10-012021-09-3007384711bus:CompanySecretary12020-10-012021-09-3007384711bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP