Phoenix Glass Services Limited - Accounts to registrar (filleted) - small 18.2

Phoenix Glass Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 03643087 Board of Directors 1.11.20 31.10.21 31.10.21 false true false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure036430872020-10-31036430872021-10-31036430872020-11-012021-10-31036430872019-10-31036430872019-11-012020-10-31036430872020-10-3103643087ns16:EnglandWales2020-11-012021-10-3103643087ns15:PoundSterling2020-11-012021-10-3103643087ns11:Director12020-11-012021-10-3103643087ns11:PrivateLimitedCompanyLtd2020-11-012021-10-3103643087ns11:SmallEntities2020-11-012021-10-3103643087ns11:AuditExempt-NoAccountantsReport2020-11-012021-10-3103643087ns11:SmallCompaniesRegimeForDirectorsReport2020-11-012021-10-3103643087ns11:SmallCompaniesRegimeForAccounts2020-11-012021-10-3103643087ns11:FullAccounts2020-11-012021-10-3103643087ns11:OrdinaryShareClass12020-11-012021-10-3103643087ns11:Director22020-11-012021-10-3103643087ns11:CompanySecretary12020-11-012021-10-3103643087ns11:RegisteredOffice2020-11-012021-10-3103643087ns6:CurrentFinancialInstruments2021-10-3103643087ns6:CurrentFinancialInstruments2020-10-3103643087ns6:Non-currentFinancialInstruments2021-10-3103643087ns6:Non-currentFinancialInstruments2020-10-3103643087ns6:ShareCapital2021-10-3103643087ns6:ShareCapital2020-10-3103643087ns6:RetainedEarningsAccumulatedLosses2021-10-3103643087ns6:RetainedEarningsAccumulatedLosses2020-10-3103643087ns6:PlantMachinery2020-11-012021-10-3103643087ns6:FurnitureFittings2020-11-012021-10-3103643087ns6:MotorVehicles2020-11-012021-10-3103643087ns6:PlantMachinery2020-10-3103643087ns6:FurnitureFittings2020-10-3103643087ns6:MotorVehicles2020-10-3103643087ns6:PlantMachinery2021-10-3103643087ns6:FurnitureFittings2021-10-3103643087ns6:MotorVehicles2021-10-3103643087ns6:PlantMachinery2020-10-3103643087ns6:FurnitureFittings2020-10-3103643087ns6:MotorVehicles2020-10-3103643087ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3103643087ns6:WithinOneYearns6:CurrentFinancialInstruments2020-10-3103643087ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-10-3103643087ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-10-3103643087ns6:WithinOneYear2021-10-3103643087ns6:WithinOneYear2020-10-3103643087ns6:BetweenOneFiveYears2021-10-3103643087ns6:BetweenOneFiveYears2020-10-3103643087ns6:AllPeriods2021-10-3103643087ns6:AllPeriods2020-10-3103643087ns11:OrdinaryShareClass12021-10-31
REGISTERED NUMBER: 03643087 (England and Wales)





















PHOENIX GLASS SERVICES LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2021






PHOENIX GLASS SERVICES LIMITED (REGISTERED NUMBER: 03643087)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


PHOENIX GLASS SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2021







DIRECTORS: P D Jones
D R Blunt





SECRETARY: D R Blunt





REGISTERED OFFICE: 22-24 Harborough Road
Kingsthorpe
Northampton
NN2 7AZ





REGISTERED NUMBER: 03643087 (England and Wales)





ACCOUNTANTS: Phipps Henson McAllister
Chartered Accountants
22-24 Harborough Road
Kingsthorpe
Northampton
NN2 7AZ

PHOENIX GLASS SERVICES LIMITED (REGISTERED NUMBER: 03643087)

BALANCE SHEET
31 OCTOBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 10,471 12,899

CURRENT ASSETS
Stocks 12,556 5,146
Debtors 5 21,795 19,433
Cash at bank 95,735 88,805
130,086 113,384
CREDITORS
Amounts falling due within one year 6 54,788 59,254
NET CURRENT ASSETS 75,298 54,130
TOTAL ASSETS LESS CURRENT LIABILITIES 85,769 67,029

CREDITORS
Amounts falling due after more than one
year

7

(30,556

)

(36,667

)

PROVISIONS FOR LIABILITIES (1,712 ) (2,780 )
NET ASSETS 53,501 27,582

CAPITAL AND RESERVES
Called up share capital 9 6 6
Retained earnings 53,495 27,576
SHAREHOLDERS' FUNDS 53,501 27,582

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHOENIX GLASS SERVICES LIMITED (REGISTERED NUMBER: 03643087)

BALANCE SHEET - continued
31 OCTOBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 June 2022 and were signed on its behalf by:





D R Blunt - Director


PHOENIX GLASS SERVICES LIMITED (REGISTERED NUMBER: 03643087)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021


1. STATUTORY INFORMATION

Phoenix Glass Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Office equipment - 20% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PHOENIX GLASS SERVICES LIMITED (REGISTERED NUMBER: 03643087)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2020 - 5 ) .

4. TANGIBLE FIXED ASSETS
Plant and Office Motor
machinery equipment vehicles Totals
£    £    £    £   
COST
At 1 November 2020 97,746 14,216 31,320 143,282
Additions - 412 - 412
At 31 October 2021 97,746 14,628 31,320 143,694
DEPRECIATION
At 1 November 2020 90,239 12,368 27,776 130,383
Charge for year 1,501 453 886 2,840
At 31 October 2021 91,740 12,821 28,662 133,223
NET BOOK VALUE
At 31 October 2021 6,006 1,807 2,658 10,471
At 31 October 2020 7,507 1,848 3,544 12,899

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 17,812 15,605
Other debtors 3,983 3,828
21,795 19,433

PHOENIX GLASS SERVICES LIMITED (REGISTERED NUMBER: 03643087)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2021


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 6,667 3,333
Other loans - 5,950
Trade creditors 7,621 19,065
Corporation tax 13,748 9,419
Social security and other taxes 14,291 14,242
Directors' current accounts 8,879 1,783
Accruals and deferred income 3,582 5,462
54,788 59,254

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans - 2-5 years 30,556 36,667

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 22,000 22,000
Between one and five years 1,666 23,666
23,666 45,666

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
6 Ordinary £1 6 6