Fleur Developments Ltd Filleted accounts for Companies House (small and micro)

Fleur Developments Ltd Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false 2021-11-01 Sage Accounts Production Advanced 2019 - FRS102_2019 5,055 1,446,345 1,451,400 1,451,400 5,055 xbrli:pure xbrli:shares iso4217:GBP 06120954 2021-11-01 2022-04-30 06120954 2022-04-30 06120954 2021-10-31 06120954 2020-11-01 2021-10-31 06120954 2021-10-31 06120954 core:PlantMachinery 2021-11-01 2022-04-30 06120954 core:MotorVehicles 2021-11-01 2022-04-30 06120954 bus:OrdinaryShareClass1 2021-11-01 2022-04-30 06120954 bus:OrdinaryShareClass2 2021-11-01 2022-04-30 06120954 bus:Director1 2021-11-01 2022-04-30 06120954 bus:Director2 2021-11-01 2022-04-30 06120954 core:LandBuildings core:LongLeaseholdAssets 2021-10-31 06120954 core:PlantMachinery 2021-10-31 06120954 core:FurnitureFittings 2021-10-31 06120954 core:MotorVehicles 2021-10-31 06120954 core:LandBuildings core:LongLeaseholdAssets 2022-04-30 06120954 core:PlantMachinery 2022-04-30 06120954 core:FurnitureFittings 2022-04-30 06120954 core:MotorVehicles 2022-04-30 06120954 core:LandBuildings core:LongLeaseholdAssets 2021-11-01 2022-04-30 06120954 core:FurnitureFittings 2021-11-01 2022-04-30 06120954 core:WithinOneYear 2022-04-30 06120954 core:WithinOneYear 2021-10-31 06120954 core:AfterOneYear 2022-04-30 06120954 core:AfterOneYear 2021-10-31 06120954 core:ShareCapital 2022-04-30 06120954 core:ShareCapital 2021-10-31 06120954 core:SharePremium 2022-04-30 06120954 core:RetainedEarningsAccumulatedLosses 2022-04-30 06120954 core:RetainedEarningsAccumulatedLosses 2021-10-31 06120954 core:BetweenOneFiveYears 2022-04-30 06120954 core:BetweenOneFiveYears 2021-10-31 06120954 core:MoreThanFiveYears 2022-04-30 06120954 core:MoreThanFiveYears 2021-10-31 06120954 core:CostValuation core:Non-currentFinancialInstruments 2021-10-31 06120954 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2022-04-30 06120954 core:CostValuation core:Non-currentFinancialInstruments 2022-04-30 06120954 core:Non-currentFinancialInstruments 2022-04-30 06120954 core:Non-currentFinancialInstruments 2021-10-31 06120954 core:LandBuildings core:LongLeaseholdAssets 2021-10-31 06120954 core:PlantMachinery 2021-10-31 06120954 core:FurnitureFittings 2021-10-31 06120954 core:MotorVehicles 2021-10-31 06120954 bus:SmallEntities 2021-11-01 2022-04-30 06120954 bus:AuditExemptWithAccountantsReport 2021-11-01 2022-04-30 06120954 bus:FullAccounts 2021-11-01 2022-04-30 06120954 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2022-04-30 06120954 bus:PrivateLimitedCompanyLtd 2021-11-01 2022-04-30 06120954 bus:OrdinaryShareClass1 2022-04-30 06120954 bus:OrdinaryShareClass1 2021-10-31 06120954 bus:OrdinaryShareClass2 2022-04-30 06120954 bus:OrdinaryShareClass2 2021-10-31 06120954 bus:AllOrdinaryShares 2022-04-30 06120954 bus:AllOrdinaryShares 2021-10-31
COMPANY REGISTRATION NUMBER: 06120954
Fleur Developments Ltd
Unaudited financial statements
30 April 2022
Fleur Developments Ltd
Statement of financial position
30 April 2022
30 Apr 22
31 Oct 21
Note
£
£
£
£
Fixed assets
Tangible assets
5
318,830
357,088
Investments
6
1,451,400
5,055
-----------
---------
1,770,230
362,143
Current assets
Stocks
653,687
1,183,681
Debtors
7
1,194,896
663,844
Cash at bank and in hand
762,239
1,548,292
-----------
-----------
2,610,822
3,395,817
Prepayments and accrued income
293,525
29,142
Creditors: Amounts falling due within one year
8
( 1,909,210)
( 1,907,662)
-----------
-----------
Net current assets
995,137
1,517,297
-----------
-----------
Total assets less current liabilities
2,765,367
1,879,440
Creditors: Amounts falling due after more than one year
9
( 1,639,690)
( 1,893,702)
Provisions
Other provisions
( 14,203)
( 45,685)
Accruals and deferred income
( 9,413)
( 66,557)
-----------
-----------
Net assets/(liabilities)
1,102,061
( 126,504)
-----------
-----------
Capital and reserves
Called up share capital
10
1,748
1,100
Share premium account
906,552
Profit and loss account
193,761
( 127,604)
-----------
---------
Shareholders funds/(deficit)
1,102,061
( 126,504)
-----------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
Fleur Developments Ltd
Statement of financial position (continued)
30 April 2022
For the period ending 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 7 July 2022 , and are signed on behalf of the board by:
Mr J Brooker
Mrs J Hopkins
Director
Director
Company registration number: 06120954
Fleur Developments Ltd
Notes to the financial statements
Period from 1 November 2021 to 30 April 2022
1. General information
The company is a private company limited by shares, registered in England and Wales . the company registration number is 06120954 . The trading address and the registered office is situated at 80 Grove Lane, Holt, Norfolk, NR25 6ED.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity. Revenue recognition Turnover comprises the value of house sales and other invoiced work, net of discounts and Value Added Tax. An open market house sale is recognised when on legal completion or where the build is complete and contracts have been exchanged at the year end and legal notice has been served. Where the company makes sales of social housing, revenue is recognised when the company has fulfilled all of its legal obligations as part of the sales contract. Profit allocations arising from joint venture development projects are also included within turnover. The house sales included from the joint venture are recognised on legal completion, when legal title is transferred to the customer. Income tax The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Operating leases Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis. Tangible assets Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Depreciation Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property - Over period of lease
Plant and machinery - 25% reducing balance
Fixtures and fittings - 25% reducing balance and 33.3% straight line basis
Motor vehicles - 25% reducing balance
Investments Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Investments in associates Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition. Investments in joint ventures Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition. Impairment of fixed assets A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of employees during the period was 23 (2021: 22 ).
5. Tangible assets
Leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2021
284,985
198,093
94,852
25,900
603,830
Additions
1,767
1,767
Disposals
( 31,041)
( 3,350)
( 34,391)
---------
---------
-------
-------
---------
At 30 April 2022
284,985
167,052
96,619
22,550
571,206
---------
---------
-------
-------
---------
Depreciation
At 1 November 2021
25,113
142,671
61,358
17,600
246,742
Charge for the period
9,404
7,088
4,293
1,038
21,823
Disposals
( 13,164)
( 3,025)
( 16,189)
---------
---------
-------
-------
---------
At 30 April 2022
34,517
136,595
65,651
15,613
252,376
---------
---------
-------
-------
---------
Carrying amount
At 30 April 2022
250,468
30,457
30,968
6,937
318,830
---------
---------
-------
-------
---------
At 31 October 2021
259,872
55,422
33,494
8,300
357,088
---------
---------
-------
-------
---------
6. Investments
Shares in participating interests
£
Cost
At 1 November 2021
5,055
Additions
1,446,345
-----------
At 30 April 2022
1,451,400
-----------
Impairment
At 1 November 2021 and 30 April 2022
-----------
Carrying amount
At 30 April 2022
1,451,400
-----------
At 31 October 2021
5,055
-----------
7. Debtors
30 Apr 22
31 Oct 21
£
£
Trade debtors
543,129
9,849
Amounts owed by group undertakings and undertakings in which the company has a participating interest
651,767
607,453
Other debtors
46,542
-----------
---------
1,194,896
663,844
-----------
---------
8. Creditors: Amounts falling due within one year
30 Apr 22
31 Oct 21
£
£
Bank loans and overdrafts
9,530
6,298
Trade creditors
456,165
607,856
Amounts owed to group undertakings and undertakings in which the company has a participating interest
6,732
6,732
Social security and other taxes
66,723
45,172
Other creditors
1,370,060
1,241,604
-----------
-----------
1,909,210
1,907,662
-----------
-----------
9. Creditors: Amounts falling due after more than one year
30 Apr 22
31 Oct 21
£
£
Bank loans and overdrafts
39,690
43,702
Other creditors
1,600,000
1,850,000
-----------
-----------
1,639,690
1,893,702
-----------
-----------
Included within Bank loans and overdrafts is an amount of £Nil (2021: £3,532) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
10. Called up share capital
Issued, called up and fully paid
30 Apr 22
31 Oct 21
No.
£
No.
£
Ordinary A shares of £ 1 each
748
748
100
100
Ordinary B shares of £ 1 each
1,000
1,000
1,000
1,000
------
------
------
------
1,748
1,748
1,100
1,100
------
------
------
------
11. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
30 Apr 22
31 Oct 21
£
£
Not later than 1 year
35,000
35,000
Later than 1 year and not later than 5 years
143,500
140,000
Later than 5 years
238,296
253,750
---------
---------
416,796
428,750
---------
---------