VSM PROPERTIES LIMITED


1 June 2021 false Taxfiler 2022.7.1 03195057business:PrivateLimitedCompanyLtd2021-06-012022-05-31 031950572021-05-31 031950572021-06-012022-05-31 03195057business:AuditExemptWithAccountantsReport2021-06-012022-05-31 03195057business:FullAccounts2021-06-012022-05-31 031950572022-05-31 03195057business:Director12021-06-012022-05-31 03195057business:Director22021-06-012022-05-31 03195057business:Director32021-06-012022-05-31 03195057business:CompanySecretary12021-06-012022-05-31 03195057business:RegisteredOffice2021-06-012022-05-31 031950572021-05-31 03195057core:WithinOneYear2022-05-31 03195057core:WithinOneYear2021-05-31 03195057core:AfterOneYear2022-05-31 03195057core:AfterOneYear2021-05-31 03195057core:ShareCapital2022-05-31 03195057core:ShareCapital2021-05-31 03195057core:RevaluationReserve2022-05-31 03195057core:RevaluationReserve2021-05-31 03195057core:RetainedEarningsAccumulatedLosses2022-05-31 03195057core:RetainedEarningsAccumulatedLosses2021-05-31 03195057business:SmallEntities2021-06-012022-05-31 03195057countries:EnglandWales2021-06-012022-05-31 03195057core:AcceleratedTaxDepreciationDeferredTax2022-05-31 03195057core:AcceleratedTaxDepreciationDeferredTax2021-05-31 031950572020-05-31 031950572020-06-012021-05-31 03195057business:OrdinaryShareClass12021-06-012022-05-31 03195057business:OrdinaryShareClass12020-06-012021-05-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 03195057 (England and Wales)
VSM PROPERTIES LIMITED Unaudited accounts for the year ended 31 May 2022
VSM PROPERTIES LIMITED Unaudited accounts Contents
Page
- 2 -
VSM PROPERTIES LIMITED Company Information for the year ended 31 May 2022
Directors
S Pole M Thyer Mrs V Pole
Secretary
Vivienne Joyce Pole
Company Number
03195057 (England and Wales)
Registered Office
432 Gloucester Road Bristol BS7 8TX
Accountants
Evans Entwistle 432 Gloucester Rd Bristol BS7 8TX
- 3 -
Chartered Management Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of VSM PROPERTIES LIMITED for the year ended 31 May 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of VSM PROPERTIES LIMITED for the year ended 31 May 2022 which comprise of the Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.
As a CIMA Registered Member in Practice and Practising Certificate holder, I am subject to its ethical and other professional requirements which are detailed at https://www.cimaglobal.com/Members/Your-Membership-Information/Members-handbook/Licensing-and-monitoring/Members-in-practice/
Our work has been undertaken in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at http://www.cimaglobal.com.
Evans Entwistle Member in Practice 432 Gloucester Rd Bristol BS7 8TX 11 May 2022
- 4 -
VSM PROPERTIES LIMITED Statement of financial position as at 31 May 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Investment property
873,000 
1,975,500 
Current assets
Debtors
7,487 
9,270 
Cash at bank and in hand
338,415 
209,326 
345,902 
218,596 
Creditors: amounts falling due within one year
(18,374)
(34,347)
Net current assets
327,528 
184,249 
Total assets less current liabilities
1,200,528 
2,159,749 
Creditors: amounts falling due after more than one year
(197,265)
(758,068)
Provisions for liabilities
Deferred tax
(87,552)
(144,640)
Net assets
915,711 
1,257,041 
Capital and reserves
Called up share capital
300 
300 
Revaluation reserve
541,648 
934,622 
Profit and loss account
373,763 
322,119 
Shareholders' funds
915,711 
1,257,041 
For the year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 11 May 2022 and were signed on its behalf by
S Pole Director Company Registration No. 03195057
- 5 -
VSM PROPERTIES LIMITED Notes to the Accounts for the year ended 31 May 2022
1
Statutory information
VSM PROPERTIES LIMITED is a private company, limited by shares, registered in England and Wales, registration number 03195057. The registered office is 432, Gloucester Road, Bristol, BS7 8TX.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
4
Investment property
2022 
£ 
Fair value at 1 June 2021
1,975,500 
Disposals
(1,350,500)
Net gain from fair value adjustments
248,000 
At 31 May 2022
873,000 
- 6 -
VSM PROPERTIES LIMITED Notes to the Accounts for the year ended 31 May 2022
5
Debtors: amounts falling due within one year
2022 
2021 
£ 
£ 
Trade debtors
3,730 
8,678 
Accrued income and prepayments
3,757 
592 
7,487 
9,270 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
Trade creditors
- 
8,669 
Taxes and social security
1,562 
1,369 
Accruals
16,812 
20,628 
Deferred income
- 
3,681 
18,374 
34,347 
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
- 
570,000 
Loans from directors
197,265 
188,068 
197,265 
758,068 
8
Deferred taxation
2022 
2021 
£ 
£ 
Accelerated capital allowances
87,552 
144,640 
2022 
2021 
£ 
£ 
Provision at start of year
144,640 
120,795 
(Credited)/charged to the profit and loss account
(57,088)
23,845 
Provision at end of year
87,552 
144,640 
9
Share capital
2022 
2021 
£ 
£ 
Allotted, called up and fully paid:
300 Ordinary shares of £1 each
300 
300 
10
Average number of employees
During the year the average number of employees was 6 (2021: 6).
- 7 -