RLE_FutureMotiv_Limited - Accounts


RLE FutureMotiv Limited
Financial Statements
For the year ended 31 December 2021
For Filing with Registrar
Company Registration No. 11130721 (England and Wales)
RLE FutureMotiv Limited
Company Information
Directors
N.J Cushing
D. Gowland
R. Laufenberg
R.P Rupa
Secretary
Insight Nominees Ltd
Company number
11130721
Registered office
Insight House
Riverside Business Park
Stoney Common Road
Stansted Mountfitchet
Essex
CM24 8PL
Auditor
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
RLE FutureMotiv Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
RLE FutureMotiv Limited
Balance Sheet
As at 31 December 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
25,727
24,862
Tangible assets
5
31,029
20,193
Current assets
Debtors
6
1,490,855
566,482
Cash at bank and in hand
25,812
28,621
1,516,667
595,103
Creditors: amounts falling due within one year
7
(1,495,895)
(641,221)
Net current assets/(liabilities)
20,772
(46,118)
Total assets less current liabilities
77,528
(1,063)
Capital and reserves
Called up share capital
8
51,000
51,000
Profit and loss reserves
26,528
(52,063)
Total equity
77,528
(1,063)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 June 2022 and are signed on its behalf by:
D. Gowland
Director
Company Registration No. 11130721
RLE FutureMotiv Limited
Notes to the Financial Statements
For the year ended 31 December 2021
Page 2
1
Accounting policies
Company information

RLE FutureMotiv Limited is a private company limited by shares, domiciled and incorporated in England and Wales. The registered office is Insight House, Riverside Business Park, Stoney Common Road, Stansted Mountfitchet, Essex, CM24 8PL.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors continue to monitor the impact of the COVID-19 pandemic on the company. During the year to 31 December 2021, the pandemic has had some impact due to lockdown measures imposed in March 2020 however due to the nature of the business the impact has been limited. Whilst the ultimate impact of the pandemic cannot be determined with certainty, the directors do not expect Covid-19 to impact the company's ability to continue as a going concern.

 

It is on this basis that the directors adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.

Included within other income is an amount of £3,871 (2020: £37,895) received from the government as part of the COVID-19 job retention scheme.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 year straight line
RLE FutureMotiv Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 3
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
10 year straight line
IT Equipment
5 year straight line
Computers
3 year straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Basic financial instruments are measured at cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RLE FutureMotiv Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 4
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

RLE FutureMotiv Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 5
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
24
10
4
Intangible fixed assets
Other
£
Cost
At 1 January 2021
25,500
Additions
11,180
At 31 December 2021
36,680
Amortisation and impairment
At 1 January 2021
638
Amortisation charged for the year
10,315
At 31 December 2021
10,953
Carrying amount
At 31 December 2021
25,727
At 31 December 2020
24,862
RLE FutureMotiv Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 6
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
24,868
Additions
17,498
At 31 December 2021
42,366
Depreciation and impairment
At 1 January 2021
4,675
Depreciation charged in the year
6,662
At 31 December 2021
11,337
Carrying amount
At 31 December 2021
31,029
At 31 December 2020
20,193
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
369,190
152,450
Amounts owed by group undertakings
1,080,704
164,118
Other debtors
40,961
249,914
1,490,855
566,482
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
53,705
69,369
Amounts owed to group undertakings
642,594
493,635
Taxation and social security
149,019
28,306
Other creditors
650,577
49,911
1,495,895
641,221
RLE FutureMotiv Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 7
8
Called up share capital
2021
2020
Ordinary share capital
£
£
Issued and fully paid
Ordinary shares of £1 each
51,000
51,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Ryan Day and the auditor was Moore Kingston Smith LLP.
10
Related party transactions

The company has taken advantage of the exemption available in accordance with FRS 102 Section 33 'Related Party Disclosures' not to disclose transactions entered into between two or members of a group, as the company is a wholly owned subsidiary undertaking of the company and fellow subsidiaries which it is party to the transactions.

11
Parent company

The company is a wholly owned subsidiary of RLE Global Operations Limited, which is a company registered in England and Wales. Its registered office address is Insight House, Riverside Business Park, Stoney Common Road, Stansted Mountfitchet, Essex, CM24 8PL.

 

There was no one single controlling party for the period.

The ultimate parent undertaking is RLE International GmbH which is a company registered in Germany. The address of the registered office is Robert-Bosche Strasses 10, 50769 Cologne, Germany.

2021-12-312021-01-01false24 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedN.J CushingD. GowlandR. LaufenbergR.P RupaInsight Nominees Ltd111307212021-01-012021-12-3111130721bus:Director12021-01-012021-12-3111130721bus:Director22021-01-012021-12-3111130721bus:Director32021-01-012021-12-3111130721bus:Director42021-01-012021-12-3111130721bus:CompanySecretary12021-01-012021-12-3111130721bus:RegisteredOffice2021-01-012021-12-31111307212021-12-31111307212020-12-3111130721core:IntangibleAssetsOtherThanGoodwill2021-12-3111130721core:IntangibleAssetsOtherThanGoodwill2020-12-3111130721core:OtherPropertyPlantEquipment2021-12-3111130721core:OtherPropertyPlantEquipment2020-12-3111130721core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111130721core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3111130721core:CurrentFinancialInstruments2021-12-3111130721core:CurrentFinancialInstruments2020-12-3111130721core:ShareCapital2021-12-3111130721core:ShareCapital2020-12-3111130721core:RetainedEarningsAccumulatedLosses2021-12-3111130721core:RetainedEarningsAccumulatedLosses2020-12-3111130721core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3111130721core:FurnitureFittings2021-01-012021-12-3111130721core:ComputerEquipment2021-01-012021-12-3111130721core:MotorVehicles2021-01-012021-12-31111307212020-01-012020-12-3111130721core:IntangibleAssetsOtherThanGoodwill2020-12-3111130721core:OtherPropertyPlantEquipment2020-12-3111130721core:OtherPropertyPlantEquipment2021-01-012021-12-3111130721core:WithinOneYear2021-12-3111130721core:WithinOneYear2020-12-3111130721bus:PrivateLimitedCompanyLtd2021-01-012021-12-3111130721bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3111130721bus:FRS1022021-01-012021-12-3111130721bus:Audited2021-01-012021-12-3111130721bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP