Commercial Dishwasher Services Ltd - Period Ending 2021-11-30

Commercial Dishwasher Services Ltd - Period Ending 2021-11-30


Commercial Dishwasher Services Ltd 03338233 false 2020-12-01 2021-11-30 2021-11-30 The principal activity of the company is the distribution, maintenance and repair of commercial dishwashers Digita Accounts Production Advanced 6.30.9574.0 true 03338233 2020-12-01 2021-11-30 03338233 2021-11-30 03338233 core:FinanceLeases core:CurrentFinancialInstruments 2021-11-30 03338233 core:FinanceLeases core:Non-currentFinancialInstruments 2021-11-30 03338233 core:CurrentFinancialInstruments 2021-11-30 03338233 core:CurrentFinancialInstruments core:WithinOneYear 2021-11-30 03338233 core:Non-currentFinancialInstruments 2021-11-30 03338233 core:Non-currentFinancialInstruments core:AfterOneYear 2021-11-30 03338233 core:FurnitureFittingsToolsEquipment 2021-11-30 03338233 core:MotorVehicles 2021-11-30 03338233 bus:SmallEntities 2020-12-01 2021-11-30 03338233 bus:AuditExemptWithAccountantsReport 2020-12-01 2021-11-30 03338233 bus:FullAccounts 2020-12-01 2021-11-30 03338233 bus:SmallCompaniesRegimeForAccounts 2020-12-01 2021-11-30 03338233 bus:RegisteredOffice 2020-12-01 2021-11-30 03338233 bus:Director1 2020-12-01 2021-11-30 03338233 bus:Director2 2020-12-01 2021-11-30 03338233 bus:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 03338233 core:FurnitureFittings 2020-12-01 2021-11-30 03338233 core:FurnitureFittingsToolsEquipment 2020-12-01 2021-11-30 03338233 core:MotorVehicles 2020-12-01 2021-11-30 03338233 core:PlantMachinery 2020-12-01 2021-11-30 03338233 countries:EnglandWales 2020-12-01 2021-11-30 03338233 2020-11-30 03338233 core:FurnitureFittingsToolsEquipment 2020-11-30 03338233 core:MotorVehicles 2020-11-30 03338233 2019-12-01 2020-11-30 03338233 2020-11-30 03338233 core:FinanceLeases core:CurrentFinancialInstruments 2020-11-30 03338233 core:FinanceLeases core:Non-currentFinancialInstruments 2020-11-30 03338233 core:CurrentFinancialInstruments 2020-11-30 03338233 core:CurrentFinancialInstruments core:WithinOneYear 2020-11-30 03338233 core:Non-currentFinancialInstruments 2020-11-30 03338233 core:Non-currentFinancialInstruments core:AfterOneYear 2020-11-30 03338233 core:FurnitureFittingsToolsEquipment 2020-11-30 03338233 core:MotorVehicles 2020-11-30 iso4217:GBP xbrli:pure

Registration number: 03338233

Commercial Dishwasher Services Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2021

 

Commercial Dishwasher Services Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Commercial Dishwasher Services Ltd

Company Information

Directors

K Broadbent

G Broadbent

Registered office

Unit 12
Redfields Industrial Park
Church Crookham
Fleet
Hampshire
GU52 0RD

Accountants

Howard Smith & Co Limited
Chartered Accountants
First Floor
Bellamy House
Winton Road
Petersfield
Hampshire
GU32 3HA

 

Commercial Dishwasher Services Ltd

(Registration number: 03338233)
Balance Sheet as at 30 November 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

19,455

25,114

Current assets

 

Stocks

5

6,000

6,000

Debtors

6

71,969

61,390

Cash at bank and in hand

 

239,242

141,196

 

317,211

208,586

Creditors: Amounts falling due within one year

7

(118,774)

(78,074)

Net current assets

 

198,437

130,512

Total assets less current liabilities

 

217,892

155,626

Creditors: Amounts falling due after more than one year

7

(35,622)

(43,627)

Net assets

 

182,270

111,999

Capital and reserves

 

Called up share capital

20

20

Retained earnings

182,250

111,979

Shareholders' funds

 

182,270

111,999

For the financial year ending 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 May 2022 and signed on its behalf by:
 

.........................................
G Broadbent
Director

 

Commercial Dishwasher Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 12
Redfields Industrial Park
Church Crookham
Fleet
Hampshire
GU52 0RD

These financial statements were authorised for issue by the Board on 24 May 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Commercial Dishwasher Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% on reducing balance

Fixtures and fittings

20% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Commercial Dishwasher Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

 

Commercial Dishwasher Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2020

21,430

41,102

62,532

Additions

650

-

650

At 30 November 2021

22,080

41,102

63,182

Depreciation

At 1 December 2020

19,434

17,984

37,418

Charge for the year

529

5,780

6,309

At 30 November 2021

19,963

23,764

43,727

Carrying amount

At 30 November 2021

2,117

17,338

19,455

At 30 November 2020

1,996

23,118

25,114

5

Stocks

2021
£

2020
£

Other inventories

6,000

6,000

6

Debtors

Current

2021
£

2020
£

Trade debtors

26,277

14,914

Other debtors

45,692

46,476

 

71,969

61,390

 

Commercial Dishwasher Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

6,117

8,247

Trade creditors

 

49,238

16,083

Taxation and social security

 

58,419

48,744

Accruals and deferred income

 

5,000

5,000

 

118,774

78,074

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

35,622

43,627

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

17,667

17,667

Finance lease liabilities

17,955

25,960

35,622

43,627

2021
£

2020
£

Current loans and borrowings

Bank borrowings

203

2,333

Finance lease liabilities

5,914

5,914

6,117

8,247

 

Commercial Dishwasher Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2021

9

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £2,500.00 (2020 - £Nil) per ordinary share

 

50,000

 

-

         

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

8,800

3,450