Active English Academy Limited - Accounts to registrar (filleted) - small 18.2

Active English Academy Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 06406862 Board of Directors 1.7.20 29.6.21 29.6.21 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure064068622020-06-30064068622021-06-29064068622020-07-012021-06-29064068622018-12-31064068622019-01-012020-06-30064068622020-06-3006406862ns16:EnglandWales2020-07-012021-06-2906406862ns15:PoundSterling2020-07-012021-06-2906406862ns11:Director12020-07-012021-06-2906406862ns11:PrivateLimitedCompanyLtd2020-07-012021-06-2906406862ns11:SmallEntities2020-07-012021-06-2906406862ns11:AuditExempt-NoAccountantsReport2020-07-012021-06-2906406862ns11:SmallCompaniesRegimeForDirectorsReport2020-07-012021-06-2906406862ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-2906406862ns11:FullAccounts2020-07-012021-06-290640686212020-07-012021-06-2906406862ns11:Director22020-07-012021-06-2906406862ns11:Director32020-07-012021-06-2906406862ns11:RegisteredOffice2020-07-012021-06-2906406862ns6:CurrentFinancialInstruments2021-06-2906406862ns6:CurrentFinancialInstruments2020-06-3006406862ns6:Non-currentFinancialInstruments2021-06-2906406862ns6:Non-currentFinancialInstruments2020-06-3006406862ns6:ShareCapital2021-06-2906406862ns6:ShareCapital2020-06-3006406862ns6:RetainedEarningsAccumulatedLosses2021-06-2906406862ns6:NetGoodwill2020-07-012021-06-2906406862ns6:IntangibleAssetsOtherThanGoodwill2020-07-012021-06-2906406862ns6:LeaseholdImprovements2020-07-012021-06-2906406862ns6:FurnitureFittings2020-07-012021-06-2906406862ns6:ComputerEquipment2020-07-012021-06-2906406862ns6:NetGoodwill2020-06-3006406862ns6:NetGoodwill2021-06-2906406862ns6:NetGoodwill2020-06-3006406862ns6:PlantMachinery2020-06-3006406862ns6:PlantMachinery2020-07-012021-06-2906406862ns6:PlantMachinery2021-06-2906406862ns6:PlantMachinery2020-06-3006406862ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-2906406862ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-30
REGISTERED NUMBER: 06406862 (England and Wales)











Active English Academy Limited

Unaudited Financial Statements

For The Period 1 July 2020 to 29 June 2021






Active English Academy Limited (Registered number: 06406862)






Contents of the Financial Statements
For The Period 1 July 2020 to 29 June 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Active English Academy Limited

Company Information
For The Period 1 July 2020 to 29 June 2021







DIRECTORS: Ms N Harrap
F Pfeiffer
A J Harrap





REGISTERED OFFICE: 32 Chatsworth Avenue
Shanklin
Isle of Wight
PO37 7NZ





REGISTERED NUMBER: 06406862 (England and Wales)





ACCOUNTANTS: DJH Mitten Clarke Manchester Limited
Chartered Accountants
St George's House
56 Peter Street
Manchester
M2 3NQ

Active English Academy Limited (Registered number: 06406862)

Balance Sheet
29 June 2021

2021 2020
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 192,500
Tangible assets 5 1,972 2,918
1,972 195,418

CURRENT ASSETS
Debtors 6 1,772 104,282
Cash at bank and in hand 14,963 61,270
16,735 165,552
CREDITORS
Amounts falling due within one year 7 371,777 455,795
NET CURRENT LIABILITIES (355,042 ) (290,243 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(353,070

)

(94,825

)

CREDITORS
Amounts falling due after more than
one year

8

46,897

49,167
NET LIABILITIES (399,967 ) (143,992 )

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings (399,969 ) (143,994 )
SHAREHOLDERS' FUNDS (399,967 ) (143,992 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 29 June 2021.

The members have not required the company to obtain an audit of its financial statements for the period ended 29 June 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Active English Academy Limited (Registered number: 06406862)

Balance Sheet - continued
29 June 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 June 2022 and were signed on its behalf by:





Ms N Harrap - Director


Active English Academy Limited (Registered number: 06406862)

Notes to the Financial Statements
For The Period 1 July 2020 to 29 June 2021

1. STATUTORY INFORMATION

Active English Academy Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on the going concern basis, which assumes that the company will continue in operational existence for the foreseeable future. The parent company will continue to provide financial assistance and as such the directors believe it is appropriate to prepare the accounts on going concern basis.

Turnover
Turnover represents amounts chargeable in respect of the sale of goods and services to customers.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 25% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 33% on reducing balance

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Active English Academy Limited (Registered number: 06406862)

Notes to the Financial Statements - continued
For The Period 1 July 2020 to 29 June 2021

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 17 (2020 - 22 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2020 825,000
Impairments (192,500 )
At 29 June 2021 632,500
AMORTISATION
At 1 July 2020
and 29 June 2021 632,500
NET BOOK VALUE
At 29 June 2021 -
At 30 June 2020 192,500

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 July 2020 18,910
Disposals (3,642 )
At 29 June 2021 15,268
DEPRECIATION
At 1 July 2020 15,992
Charge for period 946
Eliminated on disposal (3,642 )
At 29 June 2021 13,296
NET BOOK VALUE
At 29 June 2021 1,972
At 30 June 2020 2,918

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
as restated
£    £   
Trade debtors - 94,133
Other debtors 1,772 10,149
1,772 104,282

Active English Academy Limited (Registered number: 06406862)

Notes to the Financial Statements - continued
For The Period 1 July 2020 to 29 June 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
as restated
£    £   
Bank loans and overdrafts 3,106 833
Trade creditors 36,490 26,574
Amounts owed to group undertakings 317,673 270,334
Taxation and social security 1,802 11,272
Other creditors 12,706 146,782
371,777 455,795

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
as restated
£    £   
Bank loans 46,897 49,167

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 24,360 -

9. RELATED PARTY DISCLOSURES

Accord Language Schools Limited
Parent company

Management fee and recharge invoices of £0 (2020: £66,236) were received from Accord Language Schools Limited for the period.

Expenditure recharges of £nil (2020: £5,436) were invoiced to Accord Language Schools Limited for the period.

Included within debtors is a balance of £nil (2020: £7,528) due from Accord Language Schools Limited.

Included within creditors is a balance of £317,673 (2020: £266,210) payable to Accord Language Schools Limited.

Active Languages Limited
A related company (common Directors)

Rent and expenditure recharge invoices of £nil (2020: £11,619) were received from Active Languages Limited for the period.

Expenditure recharges of £nil (2020: £5,436) were invoiced to Active Languages Limited for the period.

Included in other debtors is a balance of £nil (2020: £2,944) due from Active Languages Limited.

Included in trade creditors is a balance of £22,825 (2020: £30,733) due to Active Languages Limited.