BANKIFI_TECHNOLOGY_LIMITE - Accounts


Company Registration No. 10696778 (England and Wales)
BANKIFI TECHNOLOGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BANKIFI TECHNOLOGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BANKIFI TECHNOLOGY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,356
15,974
Investments
5
1
1
16,357
15,975
Current assets
Debtors
6
605,358
265,843
Cash at bank and in hand
2,790,516
375,672
3,395,874
641,515
Creditors: amounts falling due within one year
7
(914,442)
(192,409)
Net current assets
2,481,432
449,106
Total assets less current liabilities
2,497,789
465,081
Creditors: amounts falling due after more than one year
8
(700,601)
(37,811)
Net assets
1,797,188
427,270
Capital and reserves
Called up share capital
9
225
123
Share premium account
4,093,475
1,475,277
Profit and loss reserves
(2,296,512)
(1,048,130)
Total equity
1,797,188
427,270

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BANKIFI TECHNOLOGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 June 2022 and are signed on its behalf by:
C R Fry
Director
Company Registration No. 10696778
BANKIFI TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

BankiFi Technology Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Alexander & Co, Centurion House, 129 Deansgate, Manchester, M3 3WR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Although the company made a loss before tax of £1,649,391, they received new investments into the business during the year and at the balance sheet date the company had net assets of £1,797,188 and cash in hand of £2,790,516. The directors have reviewed expected future cashflows and consider that the company is able to meet it's liabilities for at least 12 months from the date the balance sheet is signed. Therefore, the accounts have been prepared on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Straight line
Computers
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

BANKIFI TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BANKIFI TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

BANKIFI TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees
2021
2020
Number
Number
Total
16
11
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2021
19,997
Additions
5,018
At 31 December 2021
25,015
Depreciation and impairment
At 1 January 2021
4,023
Depreciation charged in the year
4,636
At 31 December 2021
8,659
Carrying amount
At 31 December 2021
16,356
At 31 December 2020
15,974
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
1
1
BANKIFI TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
158,681
-
0
Corporation tax recoverable
401,009
198,143
Other debtors
45,668
67,700
605,358
265,843
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
8,500
4,689
Trade creditors
202,760
53,788
Taxation and social security
33,277
37,197
Other creditors
669,905
96,735
914,442
192,409
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
29,042
37,811
Other creditors
671,559
-
0
700,601
37,811

Other creditors due in more than one year consists of a loan which is secured by fixed and floating charges over the assets of the company.

Bank loans consists of a bounce back loan which is payable over 6 years, attracting interest at 2.5% per annum.

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
-
3,748
BANKIFI TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
-
11,379
-
114
A Ordinary shares 1 of 1p each
-
906
-
9
A Ordinary shares 2 of 0.002p each
2,075,471
-
42
-
B Ordinary shares of 0.002p each
453,000
-
9
-
C Ordinary shares of 0.002p each
2,197,047
-
44
-
D Ordinary shares of 0.002p each
4,000,000
-
80
-
E1 Ordinary shares of 0.002p each
1,690,381
-
34
-
E2 Ordinary shares of 0.002p each
822,830
-
16
-
11,238,729
12,285
225
123

A subdivision of shares occurred on 26 March 2021, whereby the 11,379 1p shares and 906 A Ordinary 1p shares were subdivided into 453,000 Ordinary B 0.002p shares, 1,689,500 Ordinary C 0.002p shares and 4,000,000 Ordinary D 0.002p shares.

 

On 26 March 2021 539,779 Ordinary A shares and 35,849 Ordinary C shares were issued with a combined nominal value of £11.51 for a consideration of £610,166.

 

On 25 August 2021 1,535,692 Ordinary A shares, 1,690,381 Ordinary E1 shares and 822,830 Ordinary E2 shares were issued with a combined nominal value of £80.98 for a consideration of £1,627,884.

 

On 4 November 2021, 471,698 Ordinary C shares were issued with a nominal value of £9.43 for a consideration of £500,000.

 

The issue of shares resulted in total share premiums of £2,737,948, and there were directly related share issue costs of £119,750. At the year end the balance of the share premium account was £4,093,475 (2020 - £1,475,277).

10
Related party transactions

At the end of the period, BankiFi Technology Limited owed Merchant Box Limited, a company with common control, £24,267 (2020 - £24,267). This loan is interest free, repayable on demand and included within other creditors.

11
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2020
£
£
£
Current assets
Debtors due within one year
289,722
(23,879)
265,843
Creditors due within one year
Other creditors
(150,522)
(1)
(150,523)
Net assets
451,150
(23,880)
427,270
BANKIFI TECHNOLOGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
11
Prior period adjustment
As previously reported
Adjustment
As restated at 31 Dec 2020
£
£
£
(Continued)
- 9 -
Capital and reserves
Profit and loss reserves
(1,024,250)
(23,880)
(1,048,130)
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2020
£
£
£
Administrative expenses
(904,005)
(23,880)
(927,885)
Loss for the financial period
(292,091)
(23,880)
(315,971)
2021-12-312021-01-01false23 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr M J HartleyMr C R FryMr J GreeneMr K WinstanleyMr T ShenR Hartley106967782021-01-012021-12-31106967782021-12-31106967782020-12-3110696778core:OtherPropertyPlantEquipment2021-12-3110696778core:OtherPropertyPlantEquipment2020-12-3110696778core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3110696778core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3110696778core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3110696778core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3110696778core:CurrentFinancialInstruments2021-12-3110696778core:CurrentFinancialInstruments2020-12-3110696778core:Non-currentFinancialInstruments2021-12-3110696778core:Non-currentFinancialInstruments2020-12-3110696778core:ShareCapital2021-12-3110696778core:ShareCapital2020-12-3110696778core:SharePremium2021-12-3110696778core:SharePremium2020-12-3110696778core:RetainedEarningsAccumulatedLosses2021-12-3110696778core:RetainedEarningsAccumulatedLosses2020-12-3110696778core:ShareCapitalOrdinaryShares2021-12-3110696778core:ShareCapitalOrdinaryShares2020-12-3110696778bus:Director32021-01-012021-12-3110696778core:FurnitureFittings2021-01-012021-12-3110696778core:ComputerEquipment2021-01-012021-12-31106967782020-01-012020-12-3110696778core:OtherPropertyPlantEquipment2020-12-3110696778core:OtherPropertyPlantEquipment2021-01-012021-12-3110696778core:WithinOneYear2021-12-3110696778core:WithinOneYear2020-12-3110696778core:ContinuingOperations2020-01-012020-12-3110696778bus:PrivateLimitedCompanyLtd2021-01-012021-12-3110696778bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3110696778bus:FRS1022021-01-012021-12-3110696778bus:AuditExemptWithAccountantsReport2021-01-012021-12-3110696778bus:Director12021-01-012021-12-3110696778bus:Director22021-01-012021-12-3110696778bus:Director42021-01-012021-12-3110696778bus:Director52021-01-012021-12-3110696778bus:CompanySecretary12021-01-012021-12-3110696778bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP