ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312022-05-172021-12-312022-05-03The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2021-01-01falseproperty agents and managers43falsetrue 02018783 2021-01-01 2021-12-31 02018783 2020-01-01 2020-12-31 02018783 2021-12-31 02018783 2020-12-31 02018783 c:Director4 2021-01-01 2021-12-31 02018783 d:FurnitureFittings 2021-01-01 2021-12-31 02018783 d:FurnitureFittings 2021-12-31 02018783 d:FurnitureFittings 2020-12-31 02018783 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 02018783 d:CurrentFinancialInstruments 2021-12-31 02018783 d:CurrentFinancialInstruments 2020-12-31 02018783 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02018783 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02018783 d:ShareCapital 2021-12-31 02018783 d:ShareCapital 2020-12-31 02018783 d:RetainedEarningsAccumulatedLosses 2021-12-31 02018783 d:RetainedEarningsAccumulatedLosses 2020-12-31 02018783 c:FRS102 2021-01-01 2021-12-31 02018783 c:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 02018783 c:FullAccounts 2021-01-01 2021-12-31 02018783 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02018783 6 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 02018783









COMMERCIAL MANAGEMENT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
COMMERCIAL MANAGEMENT LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COMMERCIAL MANAGEMENT LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Commercial Management Limited for the year ended 31 December 2021 which comprise  the Statement of financial position and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Commercial Management Limited, as a body, in accordance with the terms of our engagement letter dated 16/8/18Our work has been undertaken solely to prepare for your approval the financial statements of Commercial Management Limited  and state those matters that we have agreed to state to the Board of directors of Commercial Management Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Commercial Management Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Commercial Management Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Commercial Management Limited. You consider that Commercial Management Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Commercial Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Gibson Appleby
 
Chartered Accountants
  
1-3 Ship Street
Shoreham by Sea
West Sussex
BN43 5DH
17 May 2022
Page 1

 
COMMERCIAL MANAGEMENT LIMITED
REGISTERED NUMBER: 02018783

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 3 
2,973
3,579

  
2,973
3,579

Current assets
  

Debtors: amounts falling due within one year
 5 
321,697
225,276

Cash at bank and in hand
 6 
210,575
146,905

  
532,272
372,181

Creditors: amounts falling due within one year
 7 
(141,938)
(153,252)

Net current assets
  
 
 
390,334
 
 
218,929

Total assets less current liabilities
  
393,307
222,508

  

Net assets
  
393,307
222,508


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
393,207
222,408

  
393,307
222,508


Page 2

 
COMMERCIAL MANAGEMENT LIMITED
REGISTERED NUMBER: 02018783
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



M E Warner
Director

Date: 3 May 2022

The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Commercial Management Limited is a private company limited by shares, incorporated in England and Wales.  Its registered office is Patman House, 23-27 Electric Parade, George Lane, London, E18 2LS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

  


Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the service agreement when all of the following conditions are satisfied:
          - the amount of revenue can be measured reliably;
          - it is probable that the Company will receive the consideration due under the service
            agreement;

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Furniture, fittings and equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 January 2021
25,355


Additions
542



At 31 December 2021

25,897



Depreciation


At 1 January 2021
21,776


Charge for the year on financed assets
1,148



At 31 December 2021

22,924



Net book value



At 31 December 2021
2,973



At 31 December 2020
3,579

Page 6

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

4.


Fixed asset investments




In 2010, 2012 and 2013 the company made investments in a film partnership. Following the impairment review during 2020 the carrying value of this investment has been written down to £1.










5.


Debtors

2021
2020
£
£


Trade debtors
147,361
114,334

Other debtors
60,000
-

Prepayments and accrued income
114,336
110,942

321,697
225,276



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
210,575
146,905



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
5,221
7,937

Corporation tax
95,040
93,509

Other taxation and social security
24,210
13,646

Other creditors
10,707
21,740

Accruals and deferred income
6,760
16,420

141,938
153,252


Other creditors includes:
a) an amount of £10,706 (2020: £20,989) due to one of the directors, Mr N Welby. This loan was advanced on an interest free and unsecured basis.
b) rent collected of £Nil (2020: £750) on behalf of Manifold Investments Ltd.

Page 7

 
COMMERCIAL MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Pension commitments

The company operates a defined contribution scheme on behalf of its directors and certain employees.  The assets of the scheme are held separately from those of the company in an independently administered fund.  The pension contributions paid in the year amounted to £48,000 (2020: £48,000).
The company also operates a stakeholder pension scheme on behalf of the employees.  The pension contributions paid in the year amounted to £2,923  (2020: £1,180).


9.


Related party transactions

During the year the company paid amounts totalling £35,055 (2020: £49,951) to Mrs N Welby under a
separate racehorse sponsorship agreement. These marketing costs have been charged on a normal
commercial basis.

 
Page 8