Rixxo Limited


1 January 2021 false Taxfiler 2022.6 8338208business:PrivateLimitedCompanyLtd2021-01-012021-12-31 83382082020-12-31 83382082021-01-012021-12-31 8338208business:AuditExemptWithAccountantsReport2021-01-012021-12-31 8338208business:FullAccounts2021-01-012021-12-31 83382082021-12-31 8338208business:Director12021-01-012021-12-31 8338208business:Director22021-01-012021-12-31 8338208business:RegisteredOffice2021-01-012021-12-31 83382082020-12-31 8338208core:WithinOneYear2021-12-31 8338208core:WithinOneYear2020-12-31 8338208core:ShareCapital2021-12-31 8338208core:ShareCapital2020-12-31 8338208core:RetainedEarningsAccumulatedLosses2021-12-31 8338208core:RetainedEarningsAccumulatedLosses2020-12-31 8338208business:SmallEntities2021-01-012021-12-31 8338208countries:EnglandWales2021-01-012021-12-31 8338208core:PlantMachinery2021-01-012021-12-31 8338208core:MotorVehicles2021-01-012021-12-31 8338208core:ComputerEquipment2021-01-012021-12-31 8338208core:IntangibleAssetsOtherThanGoodwill2020-12-31 8338208core:IntangibleAssetsOtherThanGoodwill2021-12-31 8338208core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-31 8338208core:PlantMachinery2020-12-31 8338208core:MotorVehicles2020-12-31 8338208core:FurnitureFittings2020-12-31 8338208core:ComputerEquipment2020-12-31 8338208core:FurnitureFittings2021-01-012021-12-31 8338208core:PlantMachinery2021-12-31 8338208core:MotorVehicles2021-12-31 8338208core:FurnitureFittings2021-12-31 8338208core:ComputerEquipment2021-12-31 8338208business:OrdinaryShareClass12021-01-012021-12-31 8338208business:OrdinaryShareClass12020-01-012020-12-31 8338208core:BetweenOneFiveYears2021-12-31 8338208core:BetweenOneFiveYears2020-12-31 8338208business:Director112021-01-012021-12-31 8338208business:Director112020-12-31 8338208business:Director112021-12-31 83382082020-01-012020-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 8338208 (England and Wales)
Rixxo Limited Unaudited accounts for the year ended 31 December 2021
Rixxo Limited Unaudited accounts Contents
Page
- 2 -
Rixxo Limited Company Information for the year ended 31 December 2021
Directors
Mr R Gee Mr C Gee
Company Number
8338208 (England and Wales)
Registered Office
6 Lower Park Row Bristol BS1 5BJ United Kingdom
Accountants
Bergsmith Accountancy Services Ltd 31 King Harold's View Portskewett Caldicot NP26 5RS
- 3 -
Rixxo Limited Statement of financial position as at 31 December 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Intangible assets
7,836 
19,890 
Tangible assets
53,547 
64,545 
61,383 
84,435 
Current assets
Debtors
40,136 
69,015 
Cash at bank and in hand
360,478 
160,854 
400,614 
229,869 
Creditors: amounts falling due within one year
(117,293)
(82,948)
Net current assets
283,321 
146,921 
Total assets less current liabilities
344,704 
231,356 
Provisions for liabilities
Deferred tax
(10,292)
- 
Net assets
334,412 
231,356 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
334,410 
231,354 
Shareholders' funds
334,412 
231,356 
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 16 May 2022 and were signed on its behalf by
Mr R Gee Director Company Registration No. 8338208
- 4 -
Rixxo Limited Notes to the Accounts for the year ended 31 December 2021
1
Statutory information
Rixxo Limited is a private company, limited by shares, registered in England and Wales, registration number 8338208. The registered office is 6 Lower Park Row, Bristol, BS1 5BJ, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. Amortisation is accounted for on a straight line basis at 33%.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% reducing balance
Motor vehicles
25% reducing balance
Computer equipment
25% reducing balance
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
- 5 -
Rixxo Limited Notes to the Accounts for the year ended 31 December 2021
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Presentation currency
The accounts are presented in £ sterling.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2021
90,173 
At 31 December 2021
90,173 
Amortisation
At 1 January 2021
70,283 
Charge for the year
12,054 
At 31 December 2021
82,337 
Net book value
At 31 December 2021
7,836 
At 31 December 2020
19,890 
- 6 -
Rixxo Limited Notes to the Accounts for the year ended 31 December 2021
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2021
6,012 
48,340 
7,244 
30,284 
91,880 
Additions
- 
780 
106 
4,903 
5,789 
At 31 December 2021
6,012 
49,120 
7,350 
35,187 
97,669 
Depreciation
At 1 January 2021
4,650 
- 
1,908 
20,777 
27,335 
Charge for the year
357 
12,276 
1,330 
2,824 
16,787 
At 31 December 2021
5,007 
12,276 
3,238 
23,601 
44,122 
Net book value
At 31 December 2021
1,005 
36,844 
4,112 
11,586 
53,547 
At 31 December 2020
1,362 
48,340 
5,336 
9,507 
64,545 
6
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade debtors
32,659 
59,243 
Accrued income and prepayments
7,477 
7,501 
Other debtors
- 
2,271 
40,136 
69,015 
7
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Bank loans and overdrafts
- 
50,000 
VAT
15,873 
34,629 
Trade creditors
11,864 
10,654 
Taxes and social security
35,142 
3,278 
Other creditors
2,096 
7,813 
Loans from directors
4,350 
(34,432)
Accruals
19,189 
5,392 
Deferred income
28,779 
5,614 
117,293 
82,948 
8
Share capital
2021 
2020 
£ 
£ 
Allotted, called up and fully paid:
2 Ordinary shares of £1 each
2 
2 
- 7 -
Rixxo Limited Notes to the Accounts for the year ended 31 December 2021
9
Operating lease commitments
2021 
2020 
£ 
£ 
At 31 December 2021 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within one year
13,623 
13,623 
Within two to five years
3,406 
17,029 
17,029 
30,652 
10
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Short term interest-free loan
39,762 
- 
39,762 
- 
39,762 
- 
39,762 
- 
11
Average number of employees
During the year the average number of employees was 10 (2020: 8).
- 8 -