Elmer Wallace Limited - Accounts to registrar (filleted) - small 18.2

Elmer Wallace Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 SC278062 Board of Directors Board of Directors 1.10.20 30.9.21 30.9.21 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2780622020-09-30SC2780622021-09-30SC2780622020-10-012021-09-30SC2780622019-09-30SC2780622019-10-012020-09-30SC2780622020-09-30SC278062ns16:Scotland2020-10-012021-09-30SC278062ns15:PoundSterling2020-10-012021-09-30SC278062ns11:Director12020-10-012021-09-30SC278062ns11:Director22020-10-012021-09-30SC278062ns11:PrivateLimitedCompanyLtd2020-10-012021-09-30SC278062ns11:SmallEntities2020-10-012021-09-30SC278062ns11:AuditExempt-NoAccountantsReport2020-10-012021-09-30SC278062ns11:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-30SC278062ns11:SmallCompaniesRegimeForAccounts2020-10-012021-09-30SC278062ns11:FullAccounts2020-10-012021-09-30SC27806212020-10-012021-09-30SC278062ns11:OrdinaryShareClass12020-10-012021-09-30SC278062ns11:CompanySecretary12020-10-012021-09-30SC278062ns11:RegisteredOffice2020-10-012021-09-30SC278062ns6:CurrentFinancialInstruments2021-09-30SC278062ns6:CurrentFinancialInstruments2020-09-30SC278062ns6:Non-currentFinancialInstruments2021-09-30SC278062ns6:Non-currentFinancialInstruments2020-09-30SC278062ns6:ShareCapital2021-09-30SC278062ns6:ShareCapital2020-09-30SC278062ns6:RetainedEarningsAccumulatedLosses2021-09-30SC278062ns6:RetainedEarningsAccumulatedLosses2020-09-30SC278062ns6:PlantMachinery2020-10-012021-09-30SC278062ns6:FurnitureFittings2020-10-012021-09-30SC278062ns6:MotorVehicles2020-10-012021-09-30SC278062ns6:ComputerEquipment2020-10-012021-09-30SC278062ns6:NetGoodwill2020-09-30SC278062ns6:NetGoodwill2021-09-30SC278062ns6:NetGoodwill2020-09-30SC278062ns6:PlantMachinery2020-09-30SC278062ns6:FurnitureFittings2020-09-30SC278062ns6:MotorVehicles2020-09-30SC278062ns6:ComputerEquipment2020-09-30SC278062ns6:PlantMachinery2021-09-30SC278062ns6:FurnitureFittings2021-09-30SC278062ns6:MotorVehicles2021-09-30SC278062ns6:ComputerEquipment2021-09-30SC278062ns6:PlantMachinery2020-09-30SC278062ns6:FurnitureFittings2020-09-30SC278062ns6:MotorVehicles2020-09-30SC278062ns6:ComputerEquipment2020-09-30SC278062ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-30SC278062ns6:WithinOneYearns6:CurrentFinancialInstruments2020-09-30SC278062ns11:OrdinaryShareClass12021-09-30SC27806212020-10-012021-09-30
REGISTERED NUMBER: SC278062 (Scotland)












Financial Statements

for the Year Ended 30 September 2021

for

Elmer Wallace Limited

Elmer Wallace Limited (Registered number: SC278062)






Contents of the Financial Statements
for the Year Ended 30 September 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Elmer Wallace Limited

Company Information
for the Year Ended 30 September 2021







DIRECTORS: A G M McRobbie
J M Darling





SECRETARY: A G M McRobbie





REGISTERED OFFICE: 30 Naysmyth Road South
Colquhoun Road
Hillington
Glasgow
G52 4RE





REGISTERED NUMBER: SC278062 (Scotland)





ACCOUNTANTS: O'Haras Chartered Accountants
Radleigh House
1 Golf Road
Clarkston
Glasgow
G76 7HU

Elmer Wallace Limited (Registered number: SC278062)

Balance Sheet
30 September 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Property, plant and equipment 5 32,032 39,013
32,032 39,013

CURRENT ASSETS
Inventories 31,748 34,825
Debtors 6 54,969 72,126
Cash at bank and in hand 30,526 57,305
117,243 164,256
CREDITORS
Amounts falling due within one year 7 78,192 128,670
NET CURRENT ASSETS 39,051 35,586
TOTAL ASSETS LESS CURRENT
LIABILITIES

71,083

74,599

CREDITORS
Amounts falling due after more than one
year

8

48,245

49,195
NET ASSETS 22,838 25,404

CAPITAL AND RESERVES
Called up share capital 9 20,000 20,000
Retained earnings 2,838 5,404
SHAREHOLDERS' FUNDS 22,838 25,404

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Elmer Wallace Limited (Registered number: SC278062)

Balance Sheet - continued
30 September 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 May 2022 and were signed on its behalf by:




A G M McRobbie - Director



J M Darling - Director


Elmer Wallace Limited (Registered number: SC278062)

Notes to the Financial Statements
for the Year Ended 30 September 2021

1. STATUTORY INFORMATION

Elmer Wallace Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors are satisfied that the Company will have access to sufficient funds to ensure that all liabilities will be met as they fall due over a period of at least 12 months from the approval date of these financial statements. Consequently, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Revenue
Turnover is derived from the provision of goods and services, excluding value added tax and is recognised on an invoice basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Government grants
Grants are accounted for under the accruals model. Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

Inventories
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Elmer Wallace Limited (Registered number: SC278062)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2020 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2020
and 30 September 2021 47,314
AMORTISATION
At 1 October 2020
and 30 September 2021 47,314
NET BOOK VALUE
At 30 September 2021 -
At 30 September 2020 -

Elmer Wallace Limited (Registered number: SC278062)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 October 2020
and 30 September 2021 104,879 5,588 9,290 11,044 130,801
DEPRECIATION
At 1 October 2020 72,240 5,084 7,085 7,379 91,788
Charge for year 4,895 76 552 1,458 6,981
At 30 September 2021 77,135 5,160 7,637 8,837 98,769
NET BOOK VALUE
At 30 September 2021 27,744 428 1,653 2,207 32,032
At 30 September 2020 32,639 504 2,205 3,665 39,013

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 52,859 70,422
Other debtors 2,110 1,704
54,969 72,126

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 11,524 -
Trade creditors 18,957 31,100
Taxation and social security 36,704 41,043
Other creditors 11,007 56,527
78,192 128,670

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 36,450 20,000
Other creditors 11,795 29,195
48,245 49,195

Elmer Wallace Limited (Registered number: SC278062)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2021

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
20,000 Ordinary £1 20,000 20,000

10. POST BALANCE SHEET EVENTS

We are closely monitoring the situation with regards to COVID-19. The situation is constantly changing and the business has been affected. We are doing what we can to maintain a normal pattern of business and we are reducing costs to align with reduced income where possible.