ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-06-302021-06-30false22020-07-01No description of principal activity2falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00789796 2020-07-01 2021-06-30 00789796 2019-07-01 2020-06-30 00789796 2021-06-30 00789796 2020-06-30 00789796 2019-07-01 00789796 c:Director1 2020-07-01 2021-06-30 00789796 d:FreeholdInvestmentProperty 2021-06-30 00789796 d:FreeholdInvestmentProperty 2020-06-30 00789796 d:FreeholdInvestmentProperty 2 2020-07-01 2021-06-30 00789796 d:CurrentFinancialInstruments 2021-06-30 00789796 d:CurrentFinancialInstruments 2020-06-30 00789796 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 00789796 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 00789796 d:ShareCapital 2020-07-01 2021-06-30 00789796 d:ShareCapital 2021-06-30 00789796 d:ShareCapital 2019-07-01 2020-06-30 00789796 d:ShareCapital 2020-06-30 00789796 d:ShareCapital 2019-07-01 00789796 d:OtherMiscellaneousReserve 2020-07-01 2021-06-30 00789796 d:OtherMiscellaneousReserve 2021-06-30 00789796 d:OtherMiscellaneousReserve 2019-07-01 2020-06-30 00789796 d:OtherMiscellaneousReserve 2020-06-30 00789796 d:OtherMiscellaneousReserve 2019-07-01 00789796 d:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 00789796 d:RetainedEarningsAccumulatedLosses 2021-06-30 00789796 d:RetainedEarningsAccumulatedLosses 2019-07-01 2020-06-30 00789796 d:RetainedEarningsAccumulatedLosses 2020-06-30 00789796 d:RetainedEarningsAccumulatedLosses 2019-07-01 00789796 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 00789796 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-06-30 00789796 c:OrdinaryShareClass1 2020-07-01 2021-06-30 00789796 c:OrdinaryShareClass1 2021-06-30 00789796 c:OrdinaryShareClass1 2020-06-30 00789796 c:FRS102 2020-07-01 2021-06-30 00789796 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 00789796 c:FullAccounts 2020-07-01 2021-06-30 00789796 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 00789796 d:OtherDeferredTax 2021-06-30 00789796 d:OtherDeferredTax 2020-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 00789796














COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2021

 
COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
REGISTERED NUMBER: 00789796

BALANCE SHEET
AS AT 30 JUNE 2021

2021
2020
Note

Fixed assets
  

Investment property
 4 
2,773,000
1,892,153

  
2,773,000
1,892,153

Current assets
  

Debtors: amounts falling due within one year
 5 
806,744
695,316

Cash at bank and in hand
 6 
264,036
216,941

  
1,070,780
912,257

Creditors: amounts falling due within one year
 7 
(65,291)
(26,946)

Net current assets
  
 
 
1,005,489
 
 
885,311

Total assets less current liabilities
  
3,778,489
2,777,464

Provisions for liabilities
  

Deferred tax
 9 
(238,975)
(102,628)

  
 
 
(238,975)
 
 
(102,628)

Net assets
  
£3,539,514
£2,674,836


Capital and reserves
  

Called up share capital 
 10 
100
100

Other reserves
 11 
1,715,824
982,677

Profit and loss account
 11 
1,823,590
1,692,059

  
£3,539,514
£2,674,836


Page 1

 
COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
REGISTERED NUMBER: 00789796

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 June 2022.




___________________________
Mr R S Midlane
Director

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2021


Called up share capital
Other reserves
Profit and loss account
Total equity

At 1 July 2020
100
982,677
1,692,059
2,674,836


Comprehensive income for the year

Profit for the year
-
-
864,678
864,678


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
864,678
864,678

Shares cancelled during the year
-
-
-
-

Transfer to/from profit and loss account
-
733,147
(733,147)
-


Total transactions with owners
-
733,147
(733,147)
-


At 30 June 2021
£100
£1,715,824
£1,823,590
£3,539,514


The notes on pages 4 to 8 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2020


Called up share capital
Other reserves
Profit and loss account
Total equity

At 1 July 2019
100
982,677
1,614,125
2,596,902


Comprehensive income for the year

Profit for the year
-
-
77,934
77,934


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
77,934
77,934


Total transactions with owners
-
-
-
-


At 30 June 2020
£100
£982,677
£1,692,059
£2,674,836


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

County Development Co. (Tankerton) Limited is a private company limited by shares incorporated in England and Wales. The company registration number is 00789796 and the registered office of the company is Henwood House, Henwood, Ashford, Kent TN24 8DH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of
Page 4

 
COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.6
Financial instruments (continued)

financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).


4.


Investment property


Freehold investment property



Valuation


At 1 July 2020
1,892,153


Surplus on revaluation
880,847



At 30 June 2021
2,773,000

The 2021 valuations were made by R S Midlane, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2021
2020


Historic cost
818,210
818,120

£818,210
£818,120


5.


Debtors

2021
2020


Other debtors
806,744
693,966

Prepayments and accrued income
-
1,350

£806,744
£695,316



6.


Cash and cash equivalents

2021
2020

Cash at bank and in hand
264,036
216,941

£264,036
£216,941


Page 6

 
COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

7.


Creditors: Amounts falling due within one year

2021
2020

Corporation tax
50,690
20,815

Other taxation and social security
3,139
3,131

Accruals and deferred income
11,462
3,000

£65,291
£26,946



8.


Financial instruments

2021
2020

Financial assets


Financial assets measured at fair value through profit or loss
£264,036
£216,941




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


9.


Deferred taxation




2021
2020





At beginning of year
102,628
91,825


Charged to profit or loss
136,347
10,803



At end of year
£238,975
£102,628

The provision for deferred taxation is made up as follows:

2021
2020


Revaluation surplus
238,975
102,628

£238,975
£102,628


10.


Share capital

2021
2020
Allotted, called up and fully paid



100 (2020 - 100) Ordinary shares of £1.00 each
£100
£100


Page 7

 
COUNTY DEVELOPMENT CO. (TANKERTON) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

11.


Reserves

Other reserves

Other reserves represent non-distributable reserves arising on the revaluation of the investment properties net of the associated deferred tax liability.

Page 8