ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-06-302021-06-30trueThe principal activity of the Company continued to be that of event, exhibition and marketing services.112020-07-01false11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06029355 2020-07-01 2021-06-30 06029355 2019-01-01 2020-06-30 06029355 2021-06-30 06029355 2020-06-30 06029355 c:Director1 2020-07-01 2021-06-30 06029355 d:Buildings d:ShortLeaseholdAssets 2020-07-01 2021-06-30 06029355 d:Buildings d:ShortLeaseholdAssets 2021-06-30 06029355 d:Buildings d:ShortLeaseholdAssets 2020-06-30 06029355 d:PlantMachinery 2020-07-01 2021-06-30 06029355 d:PlantMachinery 2021-06-30 06029355 d:PlantMachinery 2020-06-30 06029355 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 06029355 d:MotorVehicles 2020-07-01 2021-06-30 06029355 d:FurnitureFittings 2020-07-01 2021-06-30 06029355 d:ComputerEquipment 2020-07-01 2021-06-30 06029355 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 06029355 d:Goodwill 2020-07-01 2021-06-30 06029355 d:Goodwill 2021-06-30 06029355 d:Goodwill 2020-06-30 06029355 d:CurrentFinancialInstruments 2021-06-30 06029355 d:CurrentFinancialInstruments 2020-06-30 06029355 d:Non-currentFinancialInstruments 2021-06-30 06029355 d:Non-currentFinancialInstruments 2020-06-30 06029355 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 06029355 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 06029355 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 06029355 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 06029355 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-06-30 06029355 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-06-30 06029355 d:ShareCapital 2021-06-30 06029355 d:ShareCapital 2020-06-30 06029355 d:RetainedEarningsAccumulatedLosses 2021-06-30 06029355 d:RetainedEarningsAccumulatedLosses 2020-06-30 06029355 c:OrdinaryShareClass1 2020-07-01 2021-06-30 06029355 c:OrdinaryShareClass1 2021-06-30 06029355 c:OrdinaryShareClass1 2020-06-30 06029355 c:FRS102 2020-07-01 2021-06-30 06029355 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 06029355 c:FullAccounts 2020-07-01 2021-06-30 06029355 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 06029355 6 2020-07-01 2021-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06029355









DELLAR DAVIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 30 JUNE 2021

 
DELLAR DAVIES LIMITED
REGISTERED NUMBER: 06029355

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
11,465
16,753

Investments
 6 
8,002
8,002

  
19,467
24,755

Current assets
  

Debtors: amounts falling due within one year
 7 
92,521
105,178

Cash at bank and in hand
 8 
337,215
301,416

  
429,736
406,594

Creditors: amounts falling due within one year
 9 
(199,659)
(190,167)

Net current assets
  
 
 
230,077
 
 
216,427

Total assets less current liabilities
  
249,544
241,182

Creditors: amounts falling due after more than one year
 10 
(50,000)
-

  

Net assets
  
199,544
241,182


Capital and reserves
  

Called up share capital 
  
8,002
8,002

Profit and loss account
  
191,542
233,180

  
199,544
241,182


Page 1

 
DELLAR DAVIES LIMITED
REGISTERED NUMBER: 06029355
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2021

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The Director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
E Dellar
Director

Date: 23 June 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
DELLAR DAVIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

1.


General information

Dellar Davies Limited is a private Company limited by shares and incorporated in England. Its registered office is Rapier House, 4 - 6 Crane Mead, Ware, Herts, SG12 9PW. (Reg no. 06029355)
The principal activity of the Company continued to be that of event, exhibition and marketing services.
The financial statements are presented in Sterling, which is the functional currency of the company

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. As a result, the director considers it appropriate to prepare the financial statements on a going concern basis.
Potential sources of uncertainty noted by the director includes the COVID-19 pandemic. However, at the date of this report it is not possible to reliably determine the effects that this will have on the company.
 
Accordingly the director has continued to prepare the financial statements on the going concern basis

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
DELLAR DAVIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
15% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 4

 
DELLAR DAVIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2019 to continue to be charged over the period to the first market rent review rather than the term of the lease.

Page 5

 
DELLAR DAVIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.15

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the period was 11 (2020 - 11).

Page 6

 
DELLAR DAVIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2020
58,344



At 30 June 2021

58,344



Amortisation


At 1 July 2020
58,344



At 30 June 2021

58,344



Net book value



At 30 June 2021
-



At 30 June 2020
-



Page 7

 
DELLAR DAVIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

5.


Tangible fixed assets





Land and buildings
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 July 2020
9,420
326,799
336,219


Additions
-
2,707
2,707



At 30 June 2021

9,420
329,506
338,926



Depreciation


At 1 July 2020
9,420
310,045
319,465


Charge for the period on owned assets
-
7,996
7,996



At 30 June 2021

9,420
318,041
327,461



Net book value



At 30 June 2021
-
11,465
11,465



At 30 June 2020
-
16,753
16,753


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2020
8,002



At 30 June 2021
8,002




Page 8

 
DELLAR DAVIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

7.


Debtors

2021
2020
£
£


Trade debtors
37,150
69,577

Other debtors
46,296
31,875

Prepayments and accrued income
9,075
3,726

92,521
105,178



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
337,215
301,416

337,215
301,416



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
35,143
9,391

Corporation tax
775
885

Other taxation and social security
33,867
39,570

Other creditors
1,725
1,288

Accruals and deferred income
128,149
139,033

199,659
190,167



10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
50,000
-

50,000
-


Page 9

 
DELLAR DAVIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2021

11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£


Amounts falling due 1-2 years

Bank loans
50,000
-


50,000
-



50,000
-



12.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



8,002 (2020 - 8,002) Ordinary shares of £1.00 each
8,002
8,002



13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £5,578 (2020: £9,952). Contributions totalling £1,203 (2020: £1,266) were payable to the fund at the reporting date and are included in creditors.


14.


Related party transactions

Included within debtors is an amount of £31,875 (2020: £31,875) due from Rose Dell Limited, the sole
Shareholder of the Company.

 
Page 10