Pendragon Residential Limited - Accounts to registrar (filleted) - small 18.2

Pendragon Residential Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 07790104 Board of Directors 1.4.21 31.3.22 31.3.22 true false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure077901042021-03-31077901042022-03-31077901042021-04-012022-03-31077901042020-03-31077901042020-04-012021-03-31077901042021-03-3107790104ns16:EnglandWales2021-04-012022-03-3107790104ns15:PoundSterling2021-04-012022-03-3107790104ns11:Director12021-04-012022-03-3107790104ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3107790104ns11:SmallEntities2021-04-012022-03-3107790104ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3107790104ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3107790104ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107790104ns11:FullAccounts2021-04-012022-03-3107790104ns11:Director22021-04-012022-03-3107790104ns11:RegisteredOffice2021-04-012022-03-3107790104ns6:CurrentFinancialInstruments2022-03-3107790104ns6:CurrentFinancialInstruments2021-03-3107790104ns6:Non-currentFinancialInstruments2022-03-3107790104ns6:Non-currentFinancialInstruments2021-03-3107790104ns6:ShareCapital2022-03-3107790104ns6:ShareCapital2021-03-3107790104ns6:FurtherSpecificReserve3ComponentTotalEquity2022-03-3107790104ns6:FurtherSpecificReserve3ComponentTotalEquity2021-03-3107790104ns6:RetainedEarningsAccumulatedLosses2022-03-3107790104ns6:RetainedEarningsAccumulatedLosses2021-03-3107790104ns6:MotorVehicles2021-04-012022-03-3107790104ns6:ComputerEquipment2021-04-012022-03-3107790104ns6:MotorVehicles2021-03-3107790104ns6:ComputerEquipment2021-03-3107790104ns6:MotorVehicles2022-03-3107790104ns6:ComputerEquipment2022-03-3107790104ns6:MotorVehicles2021-03-3107790104ns6:ComputerEquipment2021-03-3107790104ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3107790104ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3107790104ns6:FurtherSpecificReserve3ComponentTotalEquity2021-03-31
REGISTERED NUMBER: 07790104 (England and Wales)















Financial Statements

for the Year Ended 31 March 2022

for

Pendragon Residential Limited

Pendragon Residential Limited (Registered number: 07790104)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Pendragon Residential Limited

Company Information
for the Year Ended 31 March 2022







DIRECTORS: S E Thomas
D W Burditt





REGISTERED OFFICE: Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA





REGISTERED NUMBER: 07790104 (England and Wales)





ACCOUNTANTS: Barnbrook Sinclair
Chartered Accountants
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

Pendragon Residential Limited (Registered number: 07790104)

Statement of Financial Position
31 March 2022

31/3/22 31/3/21
Notes £    £   
FIXED ASSETS
Property, plant and equipment 5 35,200 44,017
Investment property 6 1,561,500 1,561,500
1,596,700 1,605,517

CURRENT ASSETS
Debtors 7 351 2,124
Cash at bank 3,213 6,420
3,564 8,544
CREDITORS
Amounts falling due within one year 8 (30,435 ) (30,649 )
NET CURRENT LIABILITIES (26,871 ) (22,105 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,569,829

1,583,412

CREDITORS
Amounts falling due after more than one
year

9

(1,438,909

)

(1,448,928

)

PROVISIONS FOR LIABILITIES (8,280 ) (8,280 )
NET ASSETS 122,640 126,204

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 10 117,702 117,702
Retained earnings 4,838 8,402
SHAREHOLDERS' FUNDS 122,640 126,204

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Pendragon Residential Limited (Registered number: 07790104)

Statement of Financial Position - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 June 2022 and were signed on its behalf by:





S E Thomas - Director


Pendragon Residential Limited (Registered number: 07790104)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Pendragon Residential Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention and on a going concern basis, which the Directors consider to be appropriate as they have agreed not to withdraw their loan accounts and to provide the necessary finance to enable the company to meet its liabilities as they fall due.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue represents rents receivable by the company and consultancy services..

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 20% on reducing balance
Office equipment - Straight line over 5 years

Investment property
Investment properties are valued at fair value at each reporting date, with gains or losses recognised in the profit and loss account. Properties are revalued annually using an open market valuation basis. Material deferred tax is provided on these gains at the rate expected to apply when the property is sold.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

For investment properties measured at fair value deferred tax is measured using the tax rates and allowances that will apply on the eventual sale of the property.


Pendragon Residential Limited (Registered number: 07790104)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2021 - 5 ) .

5. PROPERTY, PLANT AND EQUIPMENT
Motor Office
vehicles equipment Totals
£    £    £   
Cost
At 1 April 2021
and 31 March 2022 55,790 1,505 57,295
Depreciation
At 1 April 2021 13,212 66 13,278
Charge for year 8,516 301 8,817
At 31 March 2022 21,728 367 22,095
Net book value
At 31 March 2022 34,062 1,138 35,200
At 31 March 2021 42,578 1,439 44,017

6. INVESTMENT PROPERTY
Total
£   
Fair value
At 1 April 2021
and 31 March 2022 1,561,500
Net book value
At 31 March 2022 1,561,500
At 31 March 2021 1,561,500

Fair value at 31 March 2022 is represented by:
£   
Valuation in 2013 60,000
Valuation in 2018 62,500
Cost 1,439,000
1,561,500

Pendragon Residential Limited (Registered number: 07790104)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

6. INVESTMENT PROPERTY - continued

If the investment properties had not been revalued they would have been included at the following historical cost:

31/3/22 31/3/21
£    £   
Cost 1,439,000 1,439,000

The investment properties were valued on an open market basis on 31 March 2022 by the directors .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/22 31/3/21
£    £   
Other debtors 351 2,124

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/22 31/3/21
£    £   
Bank loans and overdrafts 5,000 4,583
Hire purchase contracts 7,639 7,639
Taxation and social security 616 629
Other creditors 17,180 17,798
30,435 30,649

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/3/22 31/3/21
£    £   
Bank loans 15,833 20,417
Hire purchase contracts 24,962 32,601
Other creditors 1,398,114 1,395,910
1,438,909 1,448,928

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 417

10. RESERVES
Fair
value
reserve
£   
At 1 April 2021
and 31 March 2022 117,702