ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-09-302021-09-30falseNo description of principal activity2022-06-242020-10-01false1211trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06549210 2020-10-01 2021-09-30 06549210 2019-10-01 2020-09-30 06549210 2021-09-30 06549210 2020-09-30 06549210 4 2020-10-01 2021-09-30 06549210 4 2019-10-01 2020-09-30 06549210 d:Director1 2020-10-01 2021-09-30 06549210 e:PlantMachinery 2020-10-01 2021-09-30 06549210 e:PlantMachinery 2021-09-30 06549210 e:PlantMachinery 2020-09-30 06549210 e:PlantMachinery e:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 06549210 e:MotorVehicles 2020-10-01 2021-09-30 06549210 e:MotorVehicles 2021-09-30 06549210 e:MotorVehicles 2020-09-30 06549210 e:MotorVehicles e:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 06549210 e:FurnitureFittings 2020-10-01 2021-09-30 06549210 e:FurnitureFittings 2021-09-30 06549210 e:FurnitureFittings 2020-09-30 06549210 e:FurnitureFittings e:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 06549210 e:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 06549210 e:CurrentFinancialInstruments 2021-09-30 06549210 e:CurrentFinancialInstruments 2020-09-30 06549210 e:Non-currentFinancialInstruments 2021-09-30 06549210 e:Non-currentFinancialInstruments 2020-09-30 06549210 e:CurrentFinancialInstruments e:WithinOneYear 2021-09-30 06549210 e:CurrentFinancialInstruments e:WithinOneYear 2020-09-30 06549210 e:Non-currentFinancialInstruments e:AfterOneYear 2021-09-30 06549210 e:Non-currentFinancialInstruments e:AfterOneYear 2020-09-30 06549210 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2021-09-30 06549210 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2020-09-30 06549210 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2021-09-30 06549210 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2020-09-30 06549210 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2021-09-30 06549210 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2020-09-30 06549210 e:ShareCapital 2021-09-30 06549210 e:ShareCapital 2020-09-30 06549210 e:RetainedEarningsAccumulatedLosses 2021-09-30 06549210 e:RetainedEarningsAccumulatedLosses 2020-09-30 06549210 d:FRS102 2020-10-01 2021-09-30 06549210 d:Audited 2020-10-01 2021-09-30 06549210 d:FullAccounts 2020-10-01 2021-09-30 06549210 d:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 06549210 d:SmallCompaniesRegimeForAccounts 2020-10-01 2021-09-30 iso4217:GBP xbrli:pure

Registered number: 06549210









ANGLIA HEATING SOLUTIONS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2021

 
ANGLIA HEATING SOLUTIONS LIMITED
REGISTERED NUMBER: 06549210

BALANCE SHEET
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
62,634
66,347

  
62,634
66,347

Current assets
  

Stocks
 6 
98,630
96,838

Debtors: amounts falling due within one year
 7 
665,128
506,488

  
763,758
603,326

Creditors: amounts falling due within one year
 8 
(593,881)
(501,923)

Net current assets
  
 
 
169,877
 
 
101,403

Total assets less current liabilities
  
232,511
167,750

Creditors: amounts falling due after more than one year
 9 
(37,263)
(47,500)

  

Net assets
  
195,248
120,250


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
194,248
119,250

  
195,248
120,250


Page 1

 
ANGLIA HEATING SOLUTIONS LIMITED
REGISTERED NUMBER: 06549210
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M L J Goff
Director

Date: 23 June 2022

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ANGLIA HEATING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


General information

Anglia Heating Solutions Limited is a private Company limited by shares incorporated in England and Wales, registration number 06549210.  The principal place of business of the Company is Stanfield Road, Wymondham, Norfolk, NR18 9QY.
The principal activity of the Company is that of boiler and central heating repairs and servicing.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in Sterling (£).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.  Revenue is recognised on an accruals basis based on the relevant stage of completion of a job.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ANGLIA HEATING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15%
Reducing balance
Vehicles
-
25%
Reducing balance
Fixtures & fittings
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
ANGLIA HEATING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.


3.


Other operating income

2021
2020
£
£

Management recharge to parent company
50,000
50,000

Government grants receivable
5,695
55,854

Sundry income
4,211
607

59,906
106,461



4.


Employees

The average monthly number of employees, including directors, during the year was 12 (2020 - 11).

Page 5

 
ANGLIA HEATING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

5.


Tangible fixed assets





Plant & machinery
Vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 October 2020
2,378
173,360
11,162
186,900


Additions
854
17,092
-
17,946



At 30 September 2021

3,232
190,452
11,162
204,846



Depreciation


At 1 October 2020
391
117,426
2,737
120,554


Charge for the year on owned assets
394
17,543
3,721
21,658



At 30 September 2021

785
134,969
6,458
142,212



Net book value



At 30 September 2021
2,447
55,483
4,704
62,634



At 30 September 2020
1,987
55,934
8,425
66,346

Page 6

 
ANGLIA HEATING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

6.


Stocks

2021
2020
£
£

Goods for resale
98,630
96,838

98,630
96,838



7.


Debtors

2021
2020
£
£


Trade debtors
120,226
122,295

Amounts owed by group undertakings
535,952
381,196

Other debtors
6,806
965

Prepayments and accrued income
2,144
2,032

665,128
506,488



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdraft
82,097
54,709

Bank loans
9,586
2,500

Trade creditors
54,863
45,529

Amounts owed to group undertakings
404,093
373,432

Corporation tax
15,415
2,352

Other taxation and social security
11,536
10,492

Accruals and deferred income
16,291
12,909

593,881
501,923


The bank overdraft is secured by fixed and floating charges over the Company's assets.

Page 7

 
ANGLIA HEATING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
37,263
47,500

37,263
47,500



10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
9,586
2,500


9,586
2,500

Amounts falling due 1-2 years

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 2-5 years

Bank loans
20,000
30,000


20,000
30,000

Amounts falling due after more than 5 years

Bank loans
7,263
7,500

7,263
7,500

46,849
50,000



11.


Contingent liabilities

The Company is party to an unlimited multilateral bank guarantee dated 13 December 2019.

Page 8

 
ANGLIA HEATING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

12.


Related party transactions

The Company has taken advantage of the exemption contained in Financial Reporting Standard 102 Section 33.1a and has therefore not disclosed transactions with wholly owned members of the same group.


13.


Controlling party

The parent undertaking of the largest and smallest group for which consolidated accounts are prepared is George J Goff LImited, registered office address 5 Market Yard Mews, 194-204 Bermondsey Street, London, SE1 3TQ.


14.


Auditor's information

The name of the company's auditor is MA Partners Audit LLP and the name of the Senior Statutory Auditor is Alistair Fish FCA.
The auditor's report was unqualified and there were no matters the auditors drew attention to by way of emphasis.  

 
Page 9