DAVIES_MAGUIRE_LIMITED - Accounts


Company Registration No. 7370252 (England and Wales)
DAVIES MAGUIRE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
DAVIES MAGUIRE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
DAVIES MAGUIRE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
14,063
16,606
Investments
4
100
100
14,163
16,706
Current assets
Debtors
5
606,367
434,091
Cash at bank and in hand
1,055,376
1,424,713
1,661,743
1,858,804
Creditors: amounts falling due within one year
6
(268,715)
(496,874)
Net current assets
1,393,028
1,361,930
Total assets less current liabilities
1,407,191
1,378,636
Creditors: amounts falling due after more than one year
8
(127,778)
(161,111)
Net assets
1,279,413
1,217,525
Capital and reserves
Called up share capital
9
82
82
Capital redemption reserve
18
18
Profit and loss reserves
1,279,313
1,217,425
Total equity
1,279,413
1,217,525

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DAVIES MAGUIRE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 June 2022 and are signed on its behalf by:
S Maguire
Director
Company Registration No. 7370252
DAVIES MAGUIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Davies Maguire Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 City Road, London, EC1Y 2AB. The principal place of business is 20 Flaxman Terrace, London, WC1H 9AT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

DAVIES MAGUIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

DAVIES MAGUIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

DAVIES MAGUIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
27
24
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2020
92,851
Additions
1,843
At 30 September 2021
94,694
Depreciation and impairment
At 1 October 2020
76,245
Depreciation charged in the year
4,386
At 30 September 2021
80,631
Carrying amount
At 30 September 2021
14,063
At 30 September 2020
16,606
4
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
100
100
DAVIES MAGUIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
470,089
321,220
Corporation tax recoverable
41,308
13,154
Other debtors
94,970
99,717
606,367
434,091
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
33,333
33,333
Trade creditors
42,426
39,315
Taxation and social security
137,794
180,395
Other creditors
55,162
243,831
268,715
496,874
7
Loans and overdrafts
2021
2020
£
£
Bank loans
161,111
194,444
Payable within one year
33,333
33,333
Payable after one year
127,778
161,111

On 1 August 2020, the company received a £200,000 bank loan under the Coronavirus Business Interruption Loan Scheme (CBILS). Under the CBILS rules, the bank loan is secured by way of a government guarantee and the first 12 months of interest are payable by the UK Government.

8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
127,778
161,111
DAVIES MAGUIRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
82
82
82
82
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
45,120
52,520
2021-09-302020-10-01false27 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityP MairsS MaguireG DaviesP Mairs73702522020-10-012021-09-3073702522021-09-3073702522020-09-307370252core:OtherPropertyPlantEquipment2021-09-307370252core:OtherPropertyPlantEquipment2020-09-307370252core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-307370252core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-307370252core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-307370252core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-307370252core:CurrentFinancialInstruments2021-09-307370252core:CurrentFinancialInstruments2020-09-307370252core:ShareCapital2021-09-307370252core:ShareCapital2020-09-307370252core:CapitalRedemptionReserve2021-09-307370252core:CapitalRedemptionReserve2020-09-307370252core:RetainedEarningsAccumulatedLosses2021-09-307370252core:RetainedEarningsAccumulatedLosses2020-09-307370252bus:Director22020-10-012021-09-307370252core:FurnitureFittings2020-10-012021-09-3073702522019-10-012020-09-307370252core:OtherPropertyPlantEquipment2020-09-307370252core:OtherPropertyPlantEquipment2020-10-012021-09-307370252core:WithinOneYear2021-09-307370252core:WithinOneYear2020-09-307370252core:Non-currentFinancialInstruments2021-09-307370252core:Non-currentFinancialInstruments2020-09-307370252bus:PrivateLimitedCompanyLtd2020-10-012021-09-307370252bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-307370252bus:FRS1022020-10-012021-09-307370252bus:AuditExemptWithAccountantsReport2020-10-012021-09-307370252bus:Director12020-10-012021-09-307370252bus:Director32020-10-012021-09-307370252bus:CompanySecretary12020-10-012021-09-307370252bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP