Accounts filed on 01-07-2021


06897582falsethat of the provision of oral health and ancillary srevices2020-04-012021-07-01http://www.companieshouse.gov.uk/2020-03-31http://www.companieshouse.gov.uk/pt:PlantMachinery2020-03-31http://www.companieshouse.gov.uk/pt:ShareCapital2020-03-31http://www.companieshouse.gov.uk/cd:Director12020-04-012021-07-01http://www.companieshouse.gov.uk/pt:PlantMachinery2021-07-01http://www.companieshouse.gov.uk/pt:ShareCapital2021-07-01http://www.companieshouse.gov.uk/cd:Director22020-04-012021-07-01http://www.companieshouse.gov.uk/cd:Director32020-04-012021-07-01http://www.companieshouse.gov.uk/cd:Director42020-04-012021-07-01http://www.companieshouse.gov.uk/cd:OrdinaryShareClass12020-04-012021-07-01http://www.companieshouse.gov.uk/cd:RegisteredOffice2020-04-012021-07-01http://www.companieshouse.gov.uk/pt:NetGoodwill2020-03-31http://www.companieshouse.gov.uk/pt:NetGoodwill2021-07-01http://www.companieshouse.gov.uk/cd:AuditExemptWithAccountantsReport2020-04-012021-07-01http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments2021-07-01http://www.companieshouse.gov.uk/pt:NetGoodwill2020-04-012021-07-01http://www.companieshouse.gov.uk/pt:CurrentFinancialInstruments2020-03-31http://www.companieshouse.gov.uk/2020-04-012021-07-01http://www.companieshouse.gov.uk/2020-03-31http://www.companieshouse.gov.uk/cd:FRS1022020-04-012021-07-01http://www.companieshouse.gov.uk/2021-07-01http://www.companieshouse.gov.uk/cd:FullAccounts2020-04-012021-07-01http://www.companieshouse.gov.uk/pt:LandBuildings2020-03-31http://www.companieshouse.gov.uk/cd:PrivateLimitedCompanyLtd2020-04-012021-07-01http://www.companieshouse.gov.uk/pt:LandBuildings2021-07-01iso4217:GBPxbrli:sharesxbrli:pure
Registered number: 06897582

Smile Solution Limited

ACCOUNTS
FOR THE 457 DAY PERIOD ENDED 01/07/2021

Prepared By:
Staffer Mayled & Co Limited
46-48
Station Road
Llanishen
Cardiff
CF14 5LU

Smile Solution Limited

ACCOUNTS
FOR THE 457 DAY PERIOD ENDED 01/07/2021
DIRECTORS
J McGill - Resigned 1 July 2021
H Leach - Resigned 1 July 2021
S Tuke- Resigned 1 July 2021
Barry Koors Lanesman
REGISTERED OFFICE
Nicholas House
River Front
Enfield
EN1 3FG
COMPANY DETAILS
Private company limited by shares registered in England and Wales, registered number 06897582
ACCOUNTANTS
Staffer Mayled & Co Limited
46-48
Station Road
Llanishen
Cardiff
CF14 5LU

Smile Solution Limited

ACCOUNTS
FOR THE457 DAY PERIODENDED01/07/2021
CONTENTS
Page
Directors' Report-
Accountants' Report-
Statement Of Comprehensive Income-
Balance Sheet3
Notes To The Accounts4
The following do not form part of the statutory financial statements:
Trading And Profit And Loss Account-
Profit And Loss Account Summaries-

Smile Solution Limited

BALANCE SHEET AT 01/07/2021
20212020
Notes££
FIXED ASSETS
Intangible assets333,03641,730
Tangible assets443,738147,650
Investment Assets5323,469323,469
400,243512,849
CURRENT ASSETS
Stock55,142101,005
Debtors7438,053391,865
Cash at bank and in hand27,5211,943
520,716494,813
CREDITORS: Amounts falling due within one year8372,241399,583
NET CURRENT ASSETS148,47595,230
TOTAL ASSETS LESS CURRENT LIABILITIES548,718608,079
CREDITORS: Amounts falling due after more than one year9-562,595
NET ASSETS548,71845,484
CAPITAL AND RESERVES
Called up share capital1033
Profit and loss account548,71545,481
SHAREHOLDERS' FUNDS548,71845,484
For the year ending 01/07/2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors have decided not to deliver to the registrar a copy of the company's profit and loss account.
Approved by the board on 24/06/2022 and signed on their behalf by
.............................
Barry Koors Lanesman
Director

Smile Solution Limited

NOTES TO THE ACCOUNTS
FOR THE 457 DAY PERIOD ENDED 01/07/2021
1. ACCOUNTING POLICIES
1a. Basis Of Accounting
The accounts have been prepared under the historical cost convention.
The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 .
1b. Depreciation
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.
Plant and Machineryreducing balance 25%
1c. Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.
1d. Pension Costs
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year.
1e. Goodwill
Goodwill arising in connection with the acquisition of businesses is capitalised and amortised over its estimated economic life to a maximum of 20 years. Goodwill is reviewed annually for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable.
1f. Investments
Fixed asset investments are shown at cost less amounts written off.
Provisions are made for permanent fluctuations in value.
2. EMPLOYEES
20212020
No.No.
Average number of employees1111

Smile Solution Limited

3. INTANGIBLE FIXED ASSETS
Purchased
GoodwillTotal
££
Cost
At 01/04/20201,041,6981,041,698
At 01/07/20211,041,6981,041,698
Depreciation
At 01/04/2020999,968999,968
For the 457 day period8,6948,694
At 01/07/20211,008,6621,008,662
Net Book Amounts
At 01/07/202133,03633,036
At 31/03/202041,73041,730
4. TANGIBLE FIXED ASSETS
Land AndPlant and
BuildingsMachineryTotal
£££
Cost
At 01/04/202090,000295,992385,992
Additions-4,5584,558
Disposals(90,000)-(90,000)
At 01/07/2021-300,550300,550
Depreciation
At 01/04/2020-238,342238,342
For the 457 day period-18,47018,470
At 01/07/2021-256,812256,812
Net Book Amounts
At 01/07/2021-43,73843,738
At 31/03/202090,00057,650147,650
5. FINANCIAL ASSETS
Shares in group companies
and participating interestsTotal
££
Cost
At 01/04/2020323,469323,469
At 01/07/2021323,469323,469
Amortisation
Net Book Amounts
At 01/07/2021323,469323,469
At 31/03/2020323,469323,469

Smile Solution Limited

6. STOCK 20212020
££
Stock comprises:
Stock55,142101,005
55,142101,005
7. DEBTORS 20212020
££
Amounts falling due within one year
Trade debtors102,21979,296
Amounts due from group companies335,834312,569
438,053391,865
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20212020
££
UK corporation tax128,54782,877
PAYE control4,602-
Directors current account24,997637
Hire purchase11,29252,879
Trade creditors202,803263,190
372,241399,583
9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
20212020
££
Loans >1yr-562,595
-562,595
10. SHARE CAPITAL 20212020
££
Allotted, issued and fully paid:
3 Ordinary shares of £1 each33
33
11. CONTROLLING PARTY
Are the directors and shareholders of the company.