G.WATHALL_&_SON_LIMITED - Accounts


Company Registration No. 00268064 (England and Wales)
G.WATHALL & SON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
G.WATHALL & SON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
G.WATHALL & SON LIMITED
BALANCE SHEET
AS AT
30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
34,352
40,597
Tangible assets
4
550,234
563,060
Investments
5
12,753
12,853
597,339
616,510
Current assets
Stocks
27,628
28,615
Debtors
7
363,277
469,098
Cash at bank and in hand
534,507
469,580
925,412
967,293
Creditors: amounts falling due within one year
8
(334,361)
(504,563)
Net current assets
591,051
462,730
Total assets less current liabilities
1,188,390
1,079,240
Creditors: amounts falling due after more than one year
9
(228,828)
(276,674)
Provisions for liabilities
(26,637)
(34,760)
Net assets
932,925
767,806
Capital and reserves
Called up share capital
10
10,001
10,001
Capital redemption reserve
1,999
1,999
Profit and loss reserves
920,925
755,806
Total equity
932,925
767,806

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

G.WATHALL & SON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2021
30 June 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 June 2022 and are signed on its behalf by:
Miss H J Wathall
Director
Company Registration No. 00268064
G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
1
Accounting policies
Company information

G.Wathall & Son Limited is a private company limited by shares incorporated in England and Wales. The registered office is 101/111 Macklin Street, Derby, DE1 1LG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business as a funeral director. Revenue is recognised at the point at which the company has provided the goods and services to the customer.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line on buildings, land is not depreciated
Leasehold improvements
Written off over duration of the lease
Plant and equipment
10% straight line
Office furniture and equipment
10% straight line and 33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was :

2021
2020
Number
Number
Total
25
25
G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2020 and 30 June 2021
62,452
Amortisation and impairment
At 1 July 2020
21,855
Amortisation charged for the year
6,245
At 30 June 2021
28,100
Carrying amount
At 30 June 2021
34,352
At 30 June 2020
40,597
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 July 2020
453,080
1,026,908
1,479,988
Additions
24,997
60,290
85,287
Disposals
-
0
(137,103)
(137,103)
At 30 June 2021
478,077
950,095
1,428,172
Depreciation and impairment
At 1 July 2020
89,742
827,186
916,928
Depreciation charged in the year
22,671
74,856
97,527
Eliminated in respect of disposals
-
0
(136,517)
(136,517)
At 30 June 2021
112,413
765,525
877,938
Carrying amount
At 30 June 2021
365,664
184,570
550,234
At 30 June 2020
363,338
199,722
563,060
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
12,753
12,853
G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
5
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2020 & 30 June 2021
12,853
Carrying amount
At 30 June 2021
12,853
At 30 June 2020
12,853
Error! Does not agree to TB:
12,753
Difference
100
6
Subsidiaries

Details of the company's subsidiaries at 30 June 2021 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
G Wathall & Son Funeral Directors Limited
England
Funeral Directors
Ordinary
100
0
Art Stone Memorials Limited
England
Stone Masons
Ordinary
76
0
Art Stone Engraving Limited
England
Non-trading
Ordinary
76
0
G Wathall & Son (Burton) Limited
England
Non-trading
Ordinary
100
0
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
119,464
170,677
Amounts owed by group undertakings
213,142
239,471
Other debtors
30,671
58,950
363,277
469,098
G.WATHALL & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 7 -
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
19,678
17,920
Trade creditors
207,733
273,287
Amounts owed to group undertakings
102
82,760
Corporation tax
2,902
3,959
Other taxation and social security
22,209
22,802
Other creditors
81,737
103,835
334,361
504,563
9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
218,056
259,169
Other creditors
10,772
17,505
228,828
276,674

The bank loans are secured by a fixed and floating charge over the assets of the company.

10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10,001
10,001
10,001
10,001
2021-06-302020-07-01false27 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMiss H J WathallMrs J B WathallMr J SmithMiss H J Wathall002680642020-07-012021-06-30002680642021-06-30002680642020-06-3000268064core:NetGoodwill2021-06-3000268064core:NetGoodwill2020-06-3000268064core:LandBuildings2021-06-3000268064core:OtherPropertyPlantEquipment2021-06-3000268064core:LandBuildings2020-06-3000268064core:OtherPropertyPlantEquipment2020-06-3000268064core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3000268064core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3000268064core:Non-currentFinancialInstrumentscore:AfterOneYear2021-06-3000268064core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3000268064core:CurrentFinancialInstruments2021-06-3000268064core:CurrentFinancialInstruments2020-06-3000268064core:Non-currentFinancialInstruments2021-06-3000268064core:Non-currentFinancialInstruments2020-06-3000268064core:ShareCapital2021-06-3000268064core:ShareCapital2020-06-3000268064core:CapitalRedemptionReserve2021-06-3000268064core:CapitalRedemptionReserve2020-06-3000268064core:RetainedEarningsAccumulatedLosses2021-06-3000268064core:RetainedEarningsAccumulatedLosses2020-06-3000268064bus:CompanySecretaryDirector12020-07-012021-06-3000268064core:Goodwill2020-07-012021-06-3000268064core:LandBuildingscore:OwnedOrFreeholdAssets2020-07-012021-06-3000268064core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2020-07-012021-06-3000268064core:PlantMachinery2020-07-012021-06-3000268064core:FurnitureFittings2020-07-012021-06-3000268064core:MotorVehicles2020-07-012021-06-30002680642019-07-012020-06-3000268064core:NetGoodwill2020-06-3000268064core:NetGoodwill2020-07-012021-06-3000268064core:LandBuildings2020-06-3000268064core:OtherPropertyPlantEquipment2020-06-30002680642020-06-3000268064core:LandBuildings2020-07-012021-06-3000268064core:OtherPropertyPlantEquipment2020-07-012021-06-3000268064core:Subsidiary12020-07-012021-06-3000268064core:Subsidiary22020-07-012021-06-3000268064core:Subsidiary32020-07-012021-06-3000268064core:Subsidiary42020-07-012021-06-3000268064core:Subsidiary112020-07-012021-06-3000268064core:Subsidiary222020-07-012021-06-3000268064core:Subsidiary332020-07-012021-06-3000268064core:Subsidiary442020-07-012021-06-3000268064core:WithinOneYear2021-06-3000268064core:WithinOneYear2020-06-3000268064bus:PrivateLimitedCompanyLtd2020-07-012021-06-3000268064bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3000268064bus:FRS1022020-07-012021-06-3000268064bus:AuditExemptWithAccountantsReport2020-07-012021-06-3000268064bus:Director12020-07-012021-06-3000268064bus:Director22020-07-012021-06-3000268064bus:Director32020-07-012021-06-3000268064bus:CompanySecretary12020-07-012021-06-3000268064bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP