MAXSHELF_LIMITED - Accounts


Company Registration No. 06691076 (England and Wales)
MAXSHELF LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
MAXSHELF LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
MAXSHELF LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
285,861
346,206
Current assets
Stocks
206,798
216,978
Debtors
6
1,354,928
1,302,622
Cash at bank and in hand
386,819
233,404
1,948,545
1,753,004
Creditors: amounts falling due within one year
7
(1,285,257)
(1,428,762)
Net current assets
663,288
324,242
Total assets less current liabilities
949,149
670,448
Creditors: amounts falling due after more than one year
8
(59,785)
(101,854)
Provisions for liabilities
(7,984)
(10,569)
Net assets
881,380
558,025
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
881,280
557,925
Total equity
881,380
558,025

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MAXSHELF LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 27 June 2022
Mr E Karakaya
Director
Company Registration No. 06691076
MAXSHELF LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Maxshelf Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 9h, Eley Estate, Kynoch Road, London, United Kingdom, N18 3BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and turnover can be reliably measured. Turnover is recognised when the goods have been delivered.

 

Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

1.3
Intangible fixed assets - goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer's interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition, Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income over its useful economic life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold
20% on cost or over term of lease
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MAXSHELF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in process and finished goods include labour and attributable overheads.

 

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement. The value of stock is based on the cost of purchases on a first in first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MAXSHELF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MAXSHELF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

The company recognises government grants received relating to the Bounce Back Loan Scheme and Job Retention Scheme. The grants are recognised in the Income Statement over the period in which the company recognises the related costs for which the grant is intended to compensate.

 

Government assistance has also been extended by way of the provision of guarantees.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MAXSHELF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
16
27
4
Intangible fixed assets
Goodwill
£
Cost
At 1 October 2020
25,000
Disposals
(25,000)
At 30 September 2021
-
0
Amortisation and impairment
At 1 October 2020
25,000
Disposals
(25,000)
At 30 September 2021
-
0
Carrying amount
At 30 September 2021
-
0
At 30 September 2020
-
0
MAXSHELF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
5
Tangible fixed assets
Short leasehold
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2020
410,319
72,628
26,346
19,380
528,673
Additions
-
0
1,306
3,569
-
0
4,875
At 30 September 2021
410,319
73,934
29,915
19,380
533,548
Depreciation and impairment
At 1 October 2020
125,355
19,789
22,542
14,781
182,467
Depreciation charged in the year
45,736
14,787
3,547
1,150
65,220
At 30 September 2021
171,091
34,576
26,089
15,931
247,687
Carrying amount
At 30 September 2021
239,228
39,358
3,826
3,449
285,861
At 30 September 2020
284,964
52,839
3,804
4,599
346,206
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
90,121
73,584
Other debtors
1,208,297
1,143,180
Prepayments and accrued income
56,510
85,858
1,354,928
1,302,622
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
10,000
-
0
Obligations under finance leases
18,594
33,667
Other borrowings
28,979
31,669
Trade creditors
596,857
967,187
Corporation tax
101,304
26,377
Other taxation and social security
174,558
192,309
Other creditors
268,462
162,703
Accruals and deferred income
86,503
14,850
1,285,257
1,428,762
MAXSHELF LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
38,333
50,000
Other creditors
21,452
51,854
59,785
101,854

Secured Debts

 

There is a fixed and floating charge over the assets of the company.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
1,903,451
2,298,294
10
Related party transactions

Included within other debtors are amounts of £1,006,443 (2020: £1,019,227) due from related companies under common control.

 

The balances are repayable on demand and no interest has been charged.

2021-09-302020-10-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityErdogan Karakaya066910762020-10-012021-09-30066910762021-09-30066910762020-09-3006691076core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-09-3006691076core:PlantMachinery2021-09-3006691076core:FurnitureFittings2021-09-3006691076core:MotorVehicles2021-09-3006691076core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3006691076core:PlantMachinery2020-09-3006691076core:FurnitureFittings2020-09-3006691076core:MotorVehicles2020-09-3006691076core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3006691076core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3006691076core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3006691076core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3006691076core:CurrentFinancialInstruments2021-09-3006691076core:CurrentFinancialInstruments2020-09-3006691076core:Non-currentFinancialInstruments2021-09-3006691076core:Non-currentFinancialInstruments2020-09-3006691076core:ShareCapital2021-09-3006691076core:ShareCapital2020-09-3006691076core:RetainedEarningsAccumulatedLosses2021-09-3006691076core:RetainedEarningsAccumulatedLosses2020-09-3006691076bus:Director12020-10-012021-09-3006691076core:Goodwill2020-10-012021-09-3006691076core:LandBuildingscore:LongLeaseholdAssets2020-10-012021-09-3006691076core:PlantMachinery2020-10-012021-09-3006691076core:FurnitureFittings2020-10-012021-09-3006691076core:MotorVehicles2020-10-012021-09-30066910762019-10-012020-09-3006691076core:NetGoodwill2020-09-3006691076core:NetGoodwill2021-09-3006691076core:NetGoodwill2020-10-012021-09-3006691076core:NetGoodwill2020-09-3006691076core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-3006691076core:PlantMachinery2020-09-3006691076core:FurnitureFittings2020-09-3006691076core:MotorVehicles2020-09-30066910762020-09-3006691076core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-10-012021-09-3006691076bus:PrivateLimitedCompanyLtd2020-10-012021-09-3006691076bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3006691076bus:FRS1022020-10-012021-09-3006691076bus:AuditExempt-NoAccountantsReport2020-10-012021-09-3006691076bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP