Olice Productions Ltd - Period Ending 2021-12-31

Olice Productions Ltd - Period Ending 2021-12-31


Olice Productions Ltd 09277313 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Video production and IT services Digita Accounts Production Advanced 6.30.9574.0 true 09277313 2021-01-01 2021-12-31 09277313 2021-12-31 09277313 core:CurrentFinancialInstruments 2021-12-31 09277313 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 09277313 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 09277313 core:Goodwill 2021-12-31 09277313 core:OfficeEquipment 2021-12-31 09277313 bus:SmallEntities 2021-01-01 2021-12-31 09277313 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 09277313 bus:FullAccounts 2021-01-01 2021-12-31 09277313 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 09277313 bus:RegisteredOffice 2021-01-01 2021-12-31 09277313 bus:Director1 2021-01-01 2021-12-31 09277313 bus:Director2 2021-01-01 2021-12-31 09277313 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 09277313 core:Goodwill 2021-01-01 2021-12-31 09277313 core:OfficeEquipment 2021-01-01 2021-12-31 09277313 countries:EnglandWales 2021-01-01 2021-12-31 09277313 2020-12-31 09277313 core:Goodwill 2020-12-31 09277313 core:OfficeEquipment 2020-12-31 09277313 2020-01-01 2020-12-31 09277313 2020-12-31 09277313 core:CurrentFinancialInstruments 2020-12-31 09277313 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 09277313 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 09277313 core:OfficeEquipment 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 09277313

Olice Productions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2021

 

Olice Productions Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Olice Productions Ltd

Company Information

Directors

OJ Horsman

AE Horsman

Registered office

Fir Tree Cottage
Symonds Yat
Ross-On-Wye
HR9 6BP

Accountants

Stone & Co Chartered Accountants
2 Charnwood House
Marsh Road
Ashton
Bristol
BS3 2NA

 

Olice Productions Ltd

(Registration number: 09277313)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

         

Fixed assets

   

Tangible assets

5

 

11,505

9,114

Current assets

   

Debtors

6

12,957

 

15,505

Cash at bank and in hand

 

23,072

 

4,039

 

36,029

 

19,544

Creditors: Amounts falling due within one year

7

(30,717)

 

(12,009)

Net current assets

   

5,312

7,535

Total assets less current liabilities

   

16,817

16,649

Creditors: Amounts falling due after more than one year

7

 

(14,253)

(15,000)

Provisions for liabilities

 

(1,751)

(1,394)

Net assets

   

813

255

Capital and reserves

   

Called up share capital

100

 

100

Profit and loss account

713

 

155

Total equity

   

813

255

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 June 2022 and signed on its behalf by:
 

 

Olice Productions Ltd

(Registration number: 09277313)
Balance Sheet as at 31 December 2021

.........................................

AE Horsman
Director

 

Olice Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fir Tree Cottage
Symonds Yat
Ross-On-Wye
HR9 6BP

These financial statements were authorised for issue by the Board on 27 June 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Olice Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Olice Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Olice Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

 

Olice Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2021

22,000

22,000

At 31 December 2021

22,000

22,000

Amortisation

At 1 January 2021

22,000

22,000

At 31 December 2021

22,000

22,000

Carrying amount

At 31 December 2021

-

-

5

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 January 2021

29,879

29,879

Additions

6,474

6,474

Disposals

(372)

(372)

At 31 December 2021

35,981

35,981

Depreciation

At 1 January 2021

20,765

20,765

Charge for the year

3,804

3,804

Eliminated on disposal

(93)

(93)

At 31 December 2021

24,476

24,476

Carrying amount

At 31 December 2021

11,505

11,505

At 31 December 2020

9,114

9,114

6

Debtors

 

Olice Productions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2021
£

2020
£

Trade debtors

12,957

10,182

Other debtors

-

5,323

12,957

15,505

7

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Taxation and social security

16,466

11,742

Accruals and deferred income

267

267

Other creditors

13,984

-

30,717

12,009

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

14,253

15,000

8

Related party transactions

At the year end the directors owed the company £13,983 (2020; £5323 owed from the company). Loans are repayable on demand and no interest is charged.