Linn-Tech Scotland Limited - Accounts to registrar (filleted) - small 18.2

Linn-Tech Scotland Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.2.16 SC142805 Board of Directors Board of Directors 1.10.20 30.9.21 30.9.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1428052020-09-30SC1428052021-09-30SC1428052020-10-012021-09-30SC1428052019-09-30SC1428052019-10-012020-09-30SC1428052020-09-30SC142805ns16:Scotland2020-10-012021-09-30SC142805ns15:PoundSterling2020-10-012021-09-30SC142805ns11:Director12020-10-012021-09-30SC142805ns11:Director22020-10-012021-09-30SC142805ns11:PrivateLimitedCompanyLtd2020-10-012021-09-30SC142805ns11:SmallEntities2020-10-012021-09-30SC142805ns11:AuditExempt-NoAccountantsReport2020-10-012021-09-30SC142805ns11:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-30SC142805ns11:SmallCompaniesRegimeForAccounts2020-10-012021-09-30SC142805ns11:FullAccounts2020-10-012021-09-30SC142805ns11:Director32020-10-012021-09-30SC142805ns11:Director42020-10-012021-09-30SC142805ns11:CompanySecretary12020-10-012021-09-30SC142805ns11:RegisteredOffice2020-10-012021-09-30SC142805ns6:CurrentFinancialInstruments2021-09-30SC142805ns6:CurrentFinancialInstruments2020-09-30SC142805ns6:Non-currentFinancialInstruments2021-09-30SC142805ns6:Non-currentFinancialInstruments2020-09-30SC142805ns6:ShareCapital2021-09-30SC142805ns6:ShareCapital2020-09-30SC142805ns6:RetainedEarningsAccumulatedLosses2021-09-30SC142805ns6:RetainedEarningsAccumulatedLosses2020-09-30SC142805ns6:PlantMachinery2020-09-30SC142805ns6:PlantMachinery2020-10-012021-09-30SC142805ns6:PlantMachinery2021-09-30SC142805ns6:PlantMachinery2020-09-30SC142805ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-30SC142805ns6:WithinOneYearns6:CurrentFinancialInstruments2020-09-30SC142805ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-09-30SC142805ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2020-09-30SC142805ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-09-30SC142805ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2020-09-30SC142805ns6:HirePurchaseContracts2021-09-30SC142805ns6:HirePurchaseContracts2020-09-30SC142805ns6:WithinOneYear2021-09-30SC142805ns6:WithinOneYear2020-09-30SC142805ns6:BetweenOneFiveYears2021-09-30SC142805ns6:BetweenOneFiveYears2020-09-30SC142805ns6:AllPeriods2021-09-30SC142805ns6:AllPeriods2020-09-30SC142805ns6:Secured2021-09-30SC142805ns6:Secured2020-09-30
REGISTERED NUMBER: SC142805 (Scotland)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

FOR

LINN-TECH SCOTLAND LIMITED

LINN-TECH SCOTLAND LIMITED (REGISTERED NUMBER: SC142805)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 September 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


LINN-TECH SCOTLAND LIMITED

COMPANY INFORMATION
for the year ended 30 September 2021







DIRECTORS: T F O'Neill
J Burns
K Hogg
A G Robertson





SECRETARY: T F O'Neill





REGISTERED OFFICE: Linn House
9 Drovers Road
East Mains Inductrial Estate
Broxburn
West Lothian
EH52 5ND





REGISTERED NUMBER: SC142805 (Scotland)





ACCOUNTANTS: Mitchell Edwards
Chartered Certified Accountants
24A Ainslie Place
Edinburgh
EH3 6AJ

LINN-TECH SCOTLAND LIMITED (REGISTERED NUMBER: SC142805)

BALANCE SHEET
30 September 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 185,515 93,221

CURRENT ASSETS
Stocks 139,920 131,354
Debtors 5 2,427,386 1,872,755
Cash at bank 1,085,214 1,147,423
3,652,520 3,151,532
CREDITORS
Amounts falling due within one year 6 2,054,235 1,749,817
NET CURRENT ASSETS 1,598,285 1,401,715
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,783,800

1,494,936

CREDITORS
Amounts falling due after more than one year 7 (236,261 ) (227,929 )

PROVISIONS FOR LIABILITIES (30,612 ) (12,162 )
NET ASSETS 1,516,927 1,254,845

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 1,515,927 1,253,845
SHAREHOLDERS' FUNDS 1,516,927 1,254,845

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

LINN-TECH SCOTLAND LIMITED (REGISTERED NUMBER: SC142805)

BALANCE SHEET - continued
30 September 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 June 2022 and were signed on its behalf by:




T F O'Neill - Director



K Hogg - Director


LINN-TECH SCOTLAND LIMITED (REGISTERED NUMBER: SC142805)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2021


1. STATUTORY INFORMATION

Linn-Tech Scotland Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the amount of contract revenue recognised as revenue in the period. Revenue is recognised when the outcome of a contract can be measured reliably by reference to the percentage completion of the contract. If the outcome cannot be measured reliably, all costs are expensed and revenue is only recognised to the extent that it is probable that costs are recoverable.

When it is probable that a loss will occur on a contract, this is recognised in full immediately as an onerous contract provision.

Tangible fixed assets
Depreciation is calculated to write down the cost of all tangible fixed assets by equal instalments over their expected useful lives. The rates applicable are :-

Plant and machinery 12.5%, 20% and 25%

Stock and work in progress
Costs associated with long term contracts are included in work in progress to the extent that they cannot be matched with contract work recognised as revenue. Long term contracts balances included in work in progress are stated at cost, after provision has been made for any foreseeable losses.

Stocks are stated at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

LINN-TECH SCOTLAND LIMITED (REGISTERED NUMBER: SC142805)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. These assets are depreciated over their estimated useful lives.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

The rentals on operating leases are charged to the profit and loss account on a straight line basis over the lease terms.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. The amount charged to profit and loss account in respect of pension costs is the contributions payable in the year.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2020 - 36 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 October 2020 567,583
Additions 137,560
Disposals (54,680 )
At 30 September 2021 650,463
DEPRECIATION
At 1 October 2020 474,362
Charge for year 45,266
Eliminated on disposal (54,680 )
At 30 September 2021 464,948
NET BOOK VALUE
At 30 September 2021 185,515
At 30 September 2020 93,221


5. DEBTORS
2021 2020
£    £   
Amounts falling due within one year:
Amounts owed by group undertakings 43,193 121,249
Amounts recoverable on contracts 1,988,914 1,508,359
Other debtors 174,502 14,324
2,206,609 1,643,932

Amounts falling due after more than one year:
Amounts recoverable on contracts 220,777 228,823

Aggregate amounts 2,427,386 1,872,755

LINN-TECH SCOTLAND LIMITED (REGISTERED NUMBER: SC142805)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 48,000 16,000
Hire purchase contracts (see note 8) 44,879 5,237
Trade creditors 1,229,357 1,095,698
Taxation and social security 131,882 146,269
Other creditors 600,117 486,613
2,054,235 1,749,817

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans 176,000 224,000
Hire purchase contracts (see note 8) 60,261 3,929
236,261 227,929

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 32,000

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year 44,879 5,237
Between one and five years 60,261 3,929
105,140 9,166

Non-cancellable operating leases
2021 2020
£    £   
Within one year 54,000 54,000
Between one and five years 108,000 162,000
162,000 216,000

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 224,000 240,000

Bank loans are secured by a bond and floating charge over the assets of the company and an unlimited cross corporate guarantee by the company and its parent company L T Aluminium Group Ltd.

LINN-TECH SCOTLAND LIMITED (REGISTERED NUMBER: SC142805)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021


10. OTHER FINANCIAL COMMITMENTS

A cross company guarantee in favour of the Bank of Scotland exists between the company and its parent company L T Aluminium Group Ltd.