ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-07-312021-07-31true2020-08-01falseNo description of principal activity1010trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02505074 2020-08-01 2021-07-31 02505074 2019-08-01 2020-07-31 02505074 2021-07-31 02505074 2020-07-31 02505074 2019-08-01 02505074 c:Director2 2020-08-01 2021-07-31 02505074 d:PlantMachinery 2020-08-01 2021-07-31 02505074 d:PlantMachinery 2021-07-31 02505074 d:PlantMachinery 2020-07-31 02505074 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 02505074 d:MotorVehicles 2020-08-01 2021-07-31 02505074 d:MotorVehicles 2021-07-31 02505074 d:MotorVehicles 2020-07-31 02505074 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 02505074 d:FurnitureFittings 2020-08-01 2021-07-31 02505074 d:FurnitureFittings 2021-07-31 02505074 d:FurnitureFittings 2020-07-31 02505074 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 02505074 d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 02505074 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-31 02505074 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-07-31 02505074 d:CopyrightsPatentsTrademarksServiceOperatingRights 2021-07-31 02505074 d:CopyrightsPatentsTrademarksServiceOperatingRights 2020-07-31 02505074 d:CurrentFinancialInstruments 2021-07-31 02505074 d:CurrentFinancialInstruments 2020-07-31 02505074 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 02505074 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 02505074 d:ShareCapital 2021-07-31 02505074 d:ShareCapital 2020-07-31 02505074 d:ShareCapital 2019-08-01 02505074 d:RetainedEarningsAccumulatedLosses 2020-08-01 2021-07-31 02505074 d:RetainedEarningsAccumulatedLosses 2021-07-31 02505074 d:RetainedEarningsAccumulatedLosses 2019-08-01 2020-07-31 02505074 d:RetainedEarningsAccumulatedLosses 2020-07-31 02505074 d:RetainedEarningsAccumulatedLosses 2019-08-01 02505074 c:FRS102 2020-08-01 2021-07-31 02505074 c:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 02505074 c:FullAccounts 2020-08-01 2021-07-31 02505074 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 02505074 d:WithinOneYear 2021-07-31 02505074 d:WithinOneYear 2020-07-31 02505074 d:BetweenOneFiveYears 2021-07-31 02505074 d:BetweenOneFiveYears 2020-07-31 02505074 2 2020-08-01 2021-07-31 02505074 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2020-08-01 2021-07-31 02505074 d:CopyrightsPatentsTrademarksServiceOperatingRights d:OwnedIntangibleAssets 2020-08-01 2021-07-31 iso4217:GBP xbrli:pure

Registered number: 02505074









WHEELMASTERS (UK) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2021

 
WHEELMASTERS (UK) LIMITED
REGISTERED NUMBER: 02505074

BALANCE SHEET
AS AT 31 JULY 2021

2021
2021
2020
2020
Note
£
£
£
£

Fixed assets
  

Intangible assets
 5 
3,079
3,300

Tangible assets
 6 
40,401
52,004

  
43,480
55,304

Current assets
  

Stocks
 7 
298,019
275,635

Debtors: amounts falling due within one year
 8 
377,300
435,929

Cash at bank and in hand
  
249,333
190,791

  
924,652
902,355

Creditors: amounts falling due within one year
 9 
(340,812)
(313,418)

Net current assets
  
 
 
583,840
 
 
588,937

Total assets less current liabilities
  
627,320
644,241

  

Net assets
  
627,320
644,241


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
627,220
644,141

  
627,320
644,241


Page 1

 
WHEELMASTERS (UK) LIMITED
REGISTERED NUMBER: 02505074
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2021

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M A Harris
Director

Date: 16 June 2022

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
WHEELMASTERS (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2021


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 August 2019
100
648,387
648,487



Loss for the year
-
(4,246)
(4,246)



At 1 August 2020
100
644,141
644,241



Loss for the year
-
(16,921)
(16,921)


At 31 July 2021
100
627,220
627,320


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


General information

Wheelmasters (UK) Limited is a private company limited by shares and is incorporated in England and Wales. The company's registered number is 02505074 and the registered office address is at Unit 5 Forest of Dean Business Estate, Stepbridge Road, Coleford, Gloucestershire, GL16 8PJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.
The director has carefully reviewed the future prospects of the company and its future cash flows, including an assessment of the potential impact of the COVID-19 pandemic. The full impact of the COVID-19 pandemic on our business remains uncertain and as a result unquantifiable at this stage. Nevertheless, having assessed this the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future being at least the next 12 months from signing of these financial statements.
For this reason the director continues to adopt the going concern basis for the preparation of the Financial Statements. Accordingly, these financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that would result if the company was unable to continue as a going concern.

Page 4

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 5

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15% straight line
Motor vehicles
-
25% straight line
Fixtures & equipment
-
15% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 7

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

No significant judgements have had to be made by the director in preparing these financial statements.


4.


Employees

The average monthly number of employees, including directors, during the year was 10 (2020 - 10).

Page 8

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

5.


Intangible assets




Licence plates
Lease stamp duty
Total

£
£
£



Cost


At 1 August 2020
2,000
3,319
5,319



At 31 July 2021

2,000
3,319
5,319



Amortisation


At 1 August 2020
2,000
19
2,019


Charge for the year on owned assets
-
221
221



At 31 July 2021

2,000
240
2,240



Net book value



At 31 July 2021
-
3,079
3,079



At 31 July 2020
-
3,300
3,300



Page 9

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

6.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 August 2020
256,889
42,429
19,120
318,438


Additions
6,750
-
2,125
8,875



At 31 July 2021

263,639
42,429
21,245
327,313



Depreciation


At 1 August 2020
216,564
36,628
13,242
266,434


Charge for the year on owned assets
12,785
5,801
1,892
20,478



At 31 July 2021

229,349
42,429
15,134
286,912



Net book value



At 31 July 2021
34,290
-
6,111
40,401



At 31 July 2020
40,325
5,801
5,878
52,004

Page 10

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

7.


Stocks

2021
2020
£
£

Finished goods and goods for resale
298,019
275,635

298,019
275,635



8.


Debtors

2021
2020
£
£


Trade debtors
177,585
151,472

Amounts owed by group undertakings
170,407
251,929

Other debtors
-
2,250

Prepayments and accrued income
29,308
30,278

377,300
435,929



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
118,178
63,784

Amounts owed to group undertakings
196,533
195,133

Other taxation and social security
19,303
23,232

Other creditors
-
6,492

Accruals and deferred income
6,798
24,777

340,812
313,418



10.


Pension commitments

The company makes contributions into employees personal pension funds. Pension contributions paid in
the year and charged to the Profit and Loss account amounted to £6,918 (2020: £6,265).

Page 11

 
WHEELMASTERS (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

11.


Commitments under operating leases

At 31 July 2021 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
25,000
25,000

Later than 1 year and not later than 5 years
322,917
347,917

347,917
372,917


12.


Related party transactions

The company has taken advantage of the exemptions available not to disclose related party transactions within the same wholly owned group. 


13.


Controlling party

The company's ultimate parent undertaking is Aspect Holdings Trading Group Limited, a company incorporated in England. The ultimate controlling party is M A Harris. The address of Aspect Holdings Trading Group Limited is Unit 5 Forest of Dean Business Estate, Stepbridge Road, Coleford, Gloucestershire, GL16 8PJ.

 
Page 12