BANBURY_MEMORIALS_LIMITED - Accounts


Company Registration No. 10055296 (England and Wales)
BANBURY MEMORIALS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
BANBURY MEMORIALS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BANBURY MEMORIALS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
18,540
24,442
Investment properties
5
160,000
160,000
178,540
184,442
Current assets
Stocks
9,931
8,931
Debtors
6
60,487
89,139
Cash at bank and in hand
72,013
42,719
142,431
140,789
Creditors: amounts falling due within one year
7
(96,791)
(82,440)
Net current assets
45,640
58,349
Total assets less current liabilities
224,180
242,791
Creditors: amounts falling due after more than one year
8
(147,359)
(186,549)
Provisions for liabilities
(2,913)
(3,487)
Net assets
73,908
52,755
Capital and reserves
Called up share capital
9
129
100
Capital redemption reserve
100
100
Profit and loss reserves
73,679
52,555
Total equity
73,908
52,755

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BANBURY MEMORIALS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 July 2022 and are signed on its behalf by:
Mr J Patterson
Director
Company Registration No. 10055296
BANBURY MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Banbury Memorials Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Station Yard, Oxford Road, Adderbury, Banbury, Oxon, OX17 3HJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BANBURY MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BANBURY MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
7
5
BANBURY MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
48,027
44,136
Adjustments in respect of prior periods
-
0
(307)
Total current tax
48,027
43,829
Deferred tax
Origination and reversal of timing differences
(574)
(1,334)
Total tax charge
47,453
42,495
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021 and 31 March 2022
78,309
Depreciation and impairment
At 1 April 2021
53,867
Depreciation charged in the year
5,902
At 31 March 2022
59,769
Carrying amount
At 31 March 2022
18,540
At 31 March 2021
24,442
5
Investment property
2022
£
Fair value
At 1 April 2021
160,000
Additions
4,186
Revaluations
(4,186)
At 31 March 2022
160,000

 

BANBURY MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
49,255
71,895
Other debtors
11,232
17,244
60,487
89,139
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
30,506
17,526
Trade creditors
4,372
11,772
Corporation tax
48,027
44,136
Other taxation and social security
3,806
3,906
Other creditors
10,080
5,100
96,791
82,440
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
147,359
186,549
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
54
50
54
50
Ordinary B shares of £1 each
25
25
25
25
Ordinary C shares of £1 each
25
-
25
-
Ordinary D shares of £1 each
25
25
25
25
129
100
129
100

 

BANBURY MEMORIALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
83,000
103,750
2022-03-312021-04-01false12 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr J PattersonMrs J R PattersonA Patterson100552962021-04-012022-03-31100552962022-03-31100552962021-03-3110055296core:OtherPropertyPlantEquipment2022-03-3110055296core:OtherPropertyPlantEquipment2021-03-3110055296core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3110055296core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110055296core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3110055296core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3110055296core:CurrentFinancialInstruments2022-03-3110055296core:CurrentFinancialInstruments2021-03-3110055296core:ShareCapital2022-03-3110055296core:ShareCapital2021-03-3110055296core:CapitalRedemptionReserve2022-03-3110055296core:CapitalRedemptionReserve2021-03-3110055296core:RetainedEarningsAccumulatedLosses2022-03-3110055296core:RetainedEarningsAccumulatedLosses2021-03-3110055296core:ShareCapitalOrdinaryShares2022-03-3110055296core:ShareCapitalOrdinaryShares2021-03-3110055296bus:Director12021-04-012022-03-3110055296core:PlantMachinery2021-04-012022-03-3110055296core:FurnitureFittings2021-04-012022-03-3110055296core:MotorVehicles2021-04-012022-03-31100552962020-04-012021-03-3110055296core:UKTax2021-04-012022-03-3110055296core:UKTax2020-04-012021-03-3110055296core:OtherPropertyPlantEquipment2021-03-3110055296core:OtherPropertyPlantEquipment2021-04-012022-03-31100552962021-03-3110055296core:WithinOneYear2022-03-3110055296core:WithinOneYear2021-03-3110055296core:Non-currentFinancialInstruments2022-03-3110055296core:Non-currentFinancialInstruments2021-03-3110055296bus:PrivateLimitedCompanyLtd2021-04-012022-03-3110055296bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3110055296bus:FRS1022021-04-012022-03-3110055296bus:AuditExemptWithAccountantsReport2021-04-012022-03-3110055296bus:Director22021-04-012022-03-3110055296bus:Director32021-04-012022-03-3110055296bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP