COBBINS_NURSERY_LIMITED - Accounts


Company Registration No. 02736353 (England and Wales)
COBBINS NURSERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
COBBINS NURSERY LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
COBBINS NURSERY LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COBBINS NURSERY LIMITED FOR THE YEAR ENDED 31 JANUARY 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cobbins Nursery Limited for the year ended 31 January 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Cobbins Nursery Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Cobbins Nursery Limited and state those matters that we have agreed to state to the Board of Directors of Cobbins Nursery Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cobbins Nursery Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Cobbins Nursery Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cobbins Nursery Limited. You consider that Cobbins Nursery Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Cobbins Nursery Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
17 June 2022
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
COBBINS NURSERY LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,485,212
1,659,760
Investments
4
200
200
1,485,412
1,659,960
Current assets
Stocks
64,919
81,325
Debtors
5
1,675,609
1,833,710
Cash at bank and in hand
289,101
468,570
2,029,629
2,383,605
Creditors: amounts falling due within one year
6
(519,856)
(439,753)
Net current assets
1,509,773
1,943,852
Total assets less current liabilities
2,995,185
3,603,812
Creditors: amounts falling due after more than one year
7
(1,769,776)
(2,450,404)
Provisions for liabilities
(286,323)
(244,183)
Net assets
939,086
909,225
Capital and reserves
Called up share capital
8
150
150
Revaluation reserve
390,191
417,515
Profit and loss reserves
548,745
491,560
Total equity
939,086
909,225

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COBBINS NURSERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 17 June 2022 and are signed on its behalf by:
Mr G C Lisher
Director
Company Registration No. 02736353
COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 4 -
1
Accounting policies
Company information

Cobbins Nursery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hangleton Lane, Ferring, Worthing, West Sussex, BN12 6PP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directors have considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment.

 

The directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer on dispatch of the goods,

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
Nil
Glass houses
5% per annum straight line
Plant and machinery
15% per annum diminishing balance
Biomass boiler
10% per annum straight line
Motor vehicles
25% per annum diminishing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 6 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2021 - 13).

COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
3
Tangible fixed assets
Freehold land
Glass houses
Plant and machinery
Biomass boiler
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2021
549,100
853,632
1,293,558
903,907
258,542
3,858,739
Additions
-
0
-
0
849
-
0
-
0
849
At 31 January 2022
549,100
853,632
1,294,407
903,907
258,542
3,859,588
Depreciation and impairment
At 1 February 2021
-
0
328,682
1,042,358
587,541
240,399
2,198,980
Depreciation charged in the year
-
0
42,682
37,787
90,391
4,536
175,396
At 31 January 2022
-
0
371,364
1,080,145
677,932
244,935
2,374,376
Carrying amount
At 31 January 2022
549,100
482,268
214,262
225,975
13,607
1,485,212
At 31 January 2021
549,100
524,950
251,201
316,366
18,143
1,659,760
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
200
200
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
83,108
117,313
Amounts owed by group undertakings
1,491,077
1,598,307
Other debtors
101,424
118,090
1,675,609
1,833,710
COBBINS NURSERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
190,892
201,385
Trade creditors
176,396
136,994
Amounts owed to group undertakings
100
100
Taxation and social security
93,998
79,293
Other creditors
58,470
21,981
519,856
439,753
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
1,769,776
2,450,404

The bank loans in notes 6 and 7 are secured by fixed and floating charges over the assets of Cobbins Nursery Limited.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
150
150
150
150
2022-01-312021-02-01false17 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr G Clive LisherMrs T M LisherMr G K LisherMr J C LisherMrs T M Lisher027363532021-02-012022-01-31027363532022-01-31027363532021-01-3102736353core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-3102736353core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-3102736353core:PlantMachinery2022-01-3102736353core:FurnitureFittings2022-01-3102736353core:MotorVehicles2022-01-3102736353core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-3102736353core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-3102736353core:PlantMachinery2021-01-3102736353core:FurnitureFittings2021-01-3102736353core:MotorVehicles2021-01-3102736353core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3102736353core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3102736353core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3102736353core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3102736353core:CurrentFinancialInstruments2022-01-3102736353core:CurrentFinancialInstruments2021-01-3102736353core:ShareCapital2022-01-3102736353core:ShareCapital2021-01-3102736353core:RevaluationReserve2022-01-3102736353core:RevaluationReserve2021-01-3102736353core:RetainedEarningsAccumulatedLosses2022-01-3102736353core:RetainedEarningsAccumulatedLosses2021-01-3102736353bus:Director12021-02-012022-01-3102736353core:LandBuildingscore:OwnedOrFreeholdAssets2021-02-012022-01-3102736353core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-02-012022-01-3102736353core:PlantMachinery2021-02-012022-01-3102736353core:FurnitureFittings2021-02-012022-01-3102736353core:MotorVehicles2021-02-012022-01-31027363532020-02-012021-01-3102736353core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-3102736353core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-3102736353core:PlantMachinery2021-01-3102736353core:FurnitureFittings2021-01-3102736353core:MotorVehicles2021-01-31027363532021-01-3102736353core:WithinOneYear2022-01-3102736353core:WithinOneYear2021-01-3102736353core:Non-currentFinancialInstruments2022-01-3102736353core:Non-currentFinancialInstruments2021-01-3102736353bus:PrivateLimitedCompanyLtd2021-02-012022-01-3102736353bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3102736353bus:FRS1022021-02-012022-01-3102736353bus:AuditExemptWithAccountantsReport2021-02-012022-01-3102736353bus:Director22021-02-012022-01-3102736353bus:Director32021-02-012022-01-3102736353bus:Director42021-02-012022-01-3102736353bus:CompanySecretary12021-02-012022-01-3102736353bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP