Zing Dev Limited - Accounts to registrar (filleted) - small 18.2

Zing Dev Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 11961563 Board of Directors 1.1.21 31.12.21 31.12.21 29.6.22 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure119615632020-12-31119615632021-12-31119615632021-01-012021-12-31119615632019-12-31119615632020-01-012020-12-31119615632020-12-3111961563ns16:EnglandWales2021-01-012021-12-3111961563ns15:PoundSterling2021-01-012021-12-3111961563ns11:Director12021-01-012021-12-3111961563ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3111961563ns11:SmallEntities2021-01-012021-12-3111961563ns11:Audited2021-01-012021-12-3111961563ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3111961563ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3111961563ns11:FullAccounts2021-01-012021-12-3111961563ns11:Director22021-01-012021-12-3111961563ns11:Director32021-01-012021-12-3111961563ns11:CompanySecretary12021-01-012021-12-3111961563ns11:RegisteredOffice2021-01-012021-12-3111961563ns6:CurrentFinancialInstruments2021-12-3111961563ns6:CurrentFinancialInstruments2020-12-3111961563ns6:Non-currentFinancialInstruments2021-12-3111961563ns6:Non-currentFinancialInstruments2020-12-3111961563ns6:ShareCapital2021-12-3111961563ns6:ShareCapital2020-12-3111961563ns6:RetainedEarningsAccumulatedLosses2021-12-3111961563ns6:RetainedEarningsAccumulatedLosses2020-12-3111961563ns6:ComputerEquipment2021-01-012021-12-3111961563ns6:ComputerEquipment2020-12-3111961563ns6:ComputerEquipment2021-12-3111961563ns6:ComputerEquipment2020-12-3111961563ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3111961563ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3111961563ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3111961563ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3111961563ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3111961563ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3111961563ns6:Non-currentFinancialInstruments2021-01-012021-12-3111961563ns6:WithinOneYear2021-12-3111961563ns6:WithinOneYear2020-12-31
REGISTERED NUMBER: 11961563 (England and Wales)











Financial Statements

for the Year Ended 31 December 2021

for

Zing Dev Limited

Zing Dev Limited (Registered number: 11961563)

Contents of the Financial Statements
for the Year Ended 31 December 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Zing Dev Limited

Company Information
for the Year Ended 31 December 2021







DIRECTORS: A C Ardron
J R J Hucker
T O Purkis



SECRETARY: Mrs T A Warnford-Davis



REGISTERED OFFICE: 92 Park Street
Camberley
Surrey
GU15 3NY



REGISTERED NUMBER: 11961563 (England and Wales)



SENIOR STATUTORY AUDITOR: Susan Ambrose FCCA FCA



AUDITORS: Butt Miller
Chartered Accountants and Statutory Auditor
92 Park Street
Camberley
Surrey
GU15 3NY

Zing Dev Limited (Registered number: 11961563)

Balance Sheet
31 December 2021

2021 2020
Notes £    £   
FIXED ASSETS
Tangible assets 4 13,001 4,810

CURRENT ASSETS
Debtors 5 199,422 150,289
Cash at bank and in hand 140,614 86,787
340,036 237,076
CREDITORS
Amounts falling due within one year 6 (991,749 ) (618,647 )
NET CURRENT LIABILITIES (651,713 ) (381,571 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(638,712

)

(376,761

)

CREDITORS
Amounts falling due after more than one
year

7

(19,980

)

(19,980

)
NET LIABILITIES (658,692 ) (396,741 )

CAPITAL AND RESERVES
Called up share capital 100 96
Retained earnings (658,792 ) (396,837 )
SHAREHOLDERS' FUNDS (658,692 ) (396,741 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 June 2022 and were signed on its behalf by:





J R J Hucker - Director


Zing Dev Limited (Registered number: 11961563)

Notes to the Financial Statements
for the Year Ended 31 December 2021


1. STATUTORY INFORMATION

Zing Dev Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Deferred income arises from the allocation of invoiced amounts over the period to which they relate.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 50% on cost

Financial instruments
Short term instruments i.e. those due in less than one year, are measured at transaction price. Other financial instruments, which are not subject to a market rate of interest, are measured initially at fair value and are measured subsequently at amortised cost using the effective interest rate method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the Income Statement in the period to which they relate.

Operating leases
Rentals paid under operating leases are charged to the Income Statement on a straight line basis over the period of the lease.

Zing Dev Limited (Registered number: 11961563)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


2. ACCOUNTING POLICIES - continued

Going concern
The directors have assessed the going concern position of the company using forecasts and projections which take account of reasonable possible changes in trading performance. After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2020 - 7 ) .

4. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 January 2021 14,262
Additions 15,373
At 31 December 2021 29,635
DEPRECIATION
At 1 January 2021 9,452
Charge for year 7,182
At 31 December 2021 16,634
NET BOOK VALUE
At 31 December 2021 13,001
At 31 December 2020 4,810

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 188,993 142,578
Prepayments 10,429 7,711
199,422 150,289

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 50,029 26,048
Amounts owed to group undertakings 753,322 494,958
Social security and other taxes 17,155 12,341
VAT 44,744 29,574
Other creditors 2,883 1,939
Accruals and deferred income 123,616 53,787
991,749 618,647

Zing Dev Limited (Registered number: 11961563)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Debentures due in 1-2 years - 19,980
Debentures - 2-5 years 19,980 -
19,980 19,980

The above loan notes issued to a director, J R J Hucker, are non interest bearing and are redeemable at par in April 2025.

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£    £   
Within one year 9,180 -

9. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Loan from immediate parent 420,000 420,000

A fixed and floating charge over all the property and undertakings of the company exists for the above loan from the company's immediate parent company, Project Milano Limited. This loan is repayable on demand and bears interest at a rate of 10%.

A fixed and floating charge over all the property and undertakings of the company exists in favour of Maven Capital Partners UK LLP.

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Susan Ambrose FCCA FCA (Senior Statutory Auditor)
for and on behalf of Butt Miller

11. OTHER FINANCIAL COMMITMENTS

A management services agreement has been entered into with the parent company for £16,900 per month, plus additional amounts of directly attributable, or apportioned, overheads incurred. The charge was reduced to a monthly charge of £5,480 with effect from September 2021. The earliest termination date is 27 April 2025.

12. RELATED PARTY DISCLOSURES

During the previous year the company was released from the obligation of repaying a loan to a fellow group company. The sum of £38,079 was credited to the Income Statement.