CARBURY_VENTURES_LIMITED - Accounts


Company Registration No. 11121918 (England and Wales)
CARBURY VENTURES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
CARBURY VENTURES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CARBURY VENTURES LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
362,174
77,940
Investment properties
4
4,759,307
4,749,307
Investments
5
64,999
63,599
5,186,480
4,890,846
Current assets
Debtors
6
337,759
184,320
Cash at bank and in hand
122,820
386,221
460,579
570,541
Creditors: amounts falling due within one year
7
(279,133)
(539,871)
Net current assets
181,446
30,670
Total assets less current liabilities
5,367,926
4,921,516
Creditors: amounts falling due after more than one year
8
(999,566)
(872,962)
Provisions for liabilities
(378,707)
(258,545)
Net assets
3,989,653
3,790,009
Capital and reserves
Called up share capital
505
504
Profit and loss reserves
3,989,148
3,789,505
Total equity
3,989,653
3,790,009

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CARBURY VENTURES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 29 June 2022
N Phelps
Director
Company Registration No. 11121918
CARBURY VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
1
Accounting policies
Company information

Carbury Ventures Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, Harvington Park, Tunnel Way, Pitstone, Beds, LU7 9GX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts have been prepared on a going concern basis. Trading conditions have been severely affected by the coronavirus outbreak and the subsequent lockdown in the UK. However, the director has considered the position of the company in the context of the group of companies of which it is a member. The principal trading company within the group has been able to continue to trade through lockdown and the group has other significant income from investments, which, to date, has not been badly impacted by lockdown. These factors, together with the support for business provided by the government in the form of delayed payments, grants and loan support, lead the director to believe that the group of companies can continue to carry on its business activities successfully for the foreseeable future.true

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance
Motor vehicles
10% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CARBURY VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Fixed asset investments are measured at cost. Any impairment is written off to the profit and loss account when identified. Fixed asset investments are measured annually for impairment by the directors.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CARBURY VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value, which are dealt with through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CARBURY VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
1
CARBURY VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2020
88,323
Additions
303,667
At 30 September 2021
391,990
Depreciation and impairment
At 1 October 2020
10,383
Depreciation charged in the year
19,433
At 30 September 2021
29,816
Carrying amount
At 30 September 2021
362,174
At 30 September 2020
77,940

The net carrying value of tangible fixed assets includes £277,750 (2020: £nil) in respect of assets held under finance leases or hire purchase contracts.

4
Investment property
2021
£
Fair value
At 1 October 2020
4,749,307
Revaluations
10,000
At 30 September 2021
4,759,307

The fair value of the investment properties has been arrived at on the basis of a valuation carried out in January 2022. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2021
2020
£
£
Other investments other than loans
64,999
63,599
CARBURY VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 October 2020
63,599
Additions
1,400
At 30 September 2021
64,999
Carrying amount
At 30 September 2021
64,999
At 30 September 2020
63,599
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
-
0
395
Other debtors
337,759
183,925
337,759
184,320
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
105,429
66,940
Trade creditors
9,160
11,831
Corporation tax
-
0
70,988
Other taxation and social security
20,420
259,174
Other creditors
144,124
130,938
279,133
539,871
CARBURY VENTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
999,566
872,962

As at the year end Carbury Ventures Limited have fixed and floating charges over all assets. These relate to the loan balance of £844,912 from HSBC UK Bank Plc.

9
Related party transactions

At the balance sheet date the company owed £nil to (2020: £17) N Phelps, director.

 

The company maintains loan accounts with fellow undertakings. At the balance sheet date the company was owed £335,749 (2020: £54,900) by Parabolica (Driving Events) Limited and owed £16,525 to (2020: £126,860 owed by) Curvature Group Limited.

 

During the period there were management charges of £127,549 (2020: £59,113) to Curvature Group Limited.

 

There are no terms relating to the payment of interest or the repayment of capital on these loans.

10
Controlling party

The company was controlled throughout the year by N Phelps, the director.

2021-09-302020-10-01false29 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityN Phelps111219182020-10-012021-09-30111219182021-09-30111219182020-09-3011121918core:OtherPropertyPlantEquipment2021-09-3011121918core:OtherPropertyPlantEquipment2020-09-3011121918core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3011121918core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3011121918core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3011121918core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3011121918core:CurrentFinancialInstruments2021-09-3011121918core:CurrentFinancialInstruments2020-09-3011121918core:ShareCapital2021-09-3011121918core:ShareCapital2020-09-3011121918core:RetainedEarningsAccumulatedLosses2021-09-3011121918core:RetainedEarningsAccumulatedLosses2020-09-3011121918bus:Director12020-10-012021-09-3011121918core:FurnitureFittings2020-10-012021-09-3011121918core:MotorVehicles2020-10-012021-09-30111219182019-10-012020-09-3011121918core:OtherPropertyPlantEquipment2020-09-3011121918core:OtherPropertyPlantEquipment2020-10-012021-09-30111219182020-09-3011121918core:WithinOneYear2021-09-3011121918core:WithinOneYear2020-09-3011121918core:Non-currentFinancialInstruments2021-09-3011121918core:Non-currentFinancialInstruments2020-09-3011121918bus:PrivateLimitedCompanyLtd2020-10-012021-09-3011121918bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3011121918bus:FRS1022020-10-012021-09-3011121918bus:AuditExemptWithAccountantsReport2020-10-012021-09-3011121918bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP