ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-09-302021-09-30No description of principal activity2020-10-01false44truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01364406 2020-10-01 2021-09-30 01364406 2019-10-01 2020-09-30 01364406 2021-09-30 01364406 2020-09-30 01364406 c:Director1 2020-10-01 2021-09-30 01364406 d:PlantMachinery 2020-10-01 2021-09-30 01364406 d:PlantMachinery 2021-09-30 01364406 d:PlantMachinery 2020-09-30 01364406 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01364406 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01364406 d:MotorVehicles 2020-10-01 2021-09-30 01364406 d:MotorVehicles 2021-09-30 01364406 d:MotorVehicles 2020-09-30 01364406 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01364406 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01364406 d:FurnitureFittings 2020-10-01 2021-09-30 01364406 d:FurnitureFittings 2021-09-30 01364406 d:FurnitureFittings 2020-09-30 01364406 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01364406 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01364406 d:ComputerEquipment 2020-10-01 2021-09-30 01364406 d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 01364406 d:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 01364406 d:FreeholdInvestmentProperty 2021-09-30 01364406 d:FreeholdInvestmentProperty 2020-09-30 01364406 d:CurrentFinancialInstruments 2021-09-30 01364406 d:CurrentFinancialInstruments 2020-09-30 01364406 d:Non-currentFinancialInstruments 2021-09-30 01364406 d:Non-currentFinancialInstruments 2020-09-30 01364406 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 01364406 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 01364406 d:Non-currentFinancialInstruments d:AfterOneYear 2021-09-30 01364406 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 01364406 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-09-30 01364406 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-09-30 01364406 d:ShareCapital 2021-09-30 01364406 d:ShareCapital 2020-09-30 01364406 d:InvestmentPropertiesRevaluationReserve 2021-09-30 01364406 d:InvestmentPropertiesRevaluationReserve 2020-09-30 01364406 d:RetainedEarningsAccumulatedLosses 2021-09-30 01364406 d:RetainedEarningsAccumulatedLosses 2020-09-30 01364406 c:FRS102 2020-10-01 2021-09-30 01364406 c:AuditExempt-NoAccountantsReport 2020-10-01 2021-09-30 01364406 c:FullAccounts 2020-10-01 2021-09-30 01364406 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 01364406 2 2020-10-01 2021-09-30 01364406 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-09-30 01364406 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-09-30 iso4217:GBP xbrli:pure
Registered number: 01364406









JOHN HILDITCH (BUILDERS) LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2021

 
JOHN HILDITCH (BUILDERS) LIMITED
REGISTERED NUMBER: 01364406

BALANCE SHEET
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
16,358
21,913

Investment property
 5 
470,000
470,000

  
486,358
491,913

Current assets
  

Stocks
  
13,014
8,454

Debtors: amounts falling due within one year
 6 
150,242
118,309

Cash at bank and in hand
 7 
3,146
40,322

  
166,402
167,085

Creditors: amounts falling due within one year
 8 
(70,022)
(52,496)

Net current assets
  
 
 
96,380
 
 
114,589

Total assets less current liabilities
  
582,738
606,502

Creditors: amounts falling due after more than one year
 9 
(106,739)
(139,759)

  

Net assets
  
475,999
466,743


Capital and reserves
  

Called up share capital 
  
552
552

Investment property reserve
  
198,114
198,114

Profit and loss account
  
277,333
268,077

  
475,999
466,743


Page 1

 
JOHN HILDITCH (BUILDERS) LIMITED
REGISTERED NUMBER: 01364406

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 June 2022.




J E Hilditch
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


General information

John Hilditch (Builders) Limited is a private company limited by shares, incorporated in England and Wales, with a company registration number of 01364406. The address of the registered office is Anglia House, 6 Central Avenue, St Andrews Business Park, Thorpe St Andrew, Norwich, Norfolk, NR7 0HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year, and following the year end, the company has not been affected by restrictions imposed by the UK Government in response to the COVID-19 pandemic. The company’s offices were closed for only a few days and the company did not have to suspend its operation and no staff were furloughed.
The COVID-19 pandemic has not resulted in any loss of income for the company and the financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & equipment
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office fixtures and fittings
-
25% reducing balance
Computer equipment
-
33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.11

Stock and work in progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase. Work in progress includes labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 4).

Page 5

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

4.


Tangible fixed assets





Plant & equipment
Motor vehicles
Office fixtures, fittings and computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2020
33,500
73,351
4,892
111,743



At 30 September 2021

33,500
73,351
4,892
111,743



Depreciation


At 1 October 2020
31,874
53,665
4,291
89,830


Charge for the year on owned assets
406
2,311
228
2,945


Charge for the year on financed assets
-
2,610
-
2,610



At 30 September 2021

32,280
58,586
4,519
95,385



Net book value



At 30 September 2021
1,220
14,765
373
16,358



At 30 September 2020
1,626
19,686
601
21,913

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Motor vehicles
7,830
10,440

Page 6

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

5.


Investment property


Freehold investment property

£



Valuation


At 1 October 2020
470,000



At 30 September 2021
470,000

The 2021 valuations were made by J E Hilditch, the director, on an open market value for existing use basis.
The original cost of the investment properties was £271,886 (2020 £271,886).

2021
2020
£
£

Revaluation reserves


At 1 October 2020
198,114
198,114

At 30 September 2021
198,114
198,114





6.


Debtors

2021
2020
£
£


Trade debtors
2,290
1,870

Other debtors
147,457
115,980

Prepayments
495
459

150,242
118,309



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
3,146
40,322


Page 7

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
21,720
1,650

Trade creditors
14,171
17,021

Corporation tax
9,730
5,971

Other taxation and social security
6,738
5,976

Obligations under finance lease and hire purchase contracts
3,435
3,435

Other creditors
6,143
12,139

Accruals and deferred income
8,085
6,304

70,022
52,496


The total amount of secured creditors are £131,894 (2020 - £144,844).
This figure represents the aggregate amount of all creditors in the company's balance sheet in respect of which security has been given by the company.


9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
103,254
132,840

Net obligations under finance leases and hire purchase contracts
3,485
6,919

106,739
139,759



10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
21,720
1,650


Amounts falling due 2-5 years

Bank loans
103,254
132,840


124,974
134,490


Page 8

 
JOHN HILDITCH (BUILDERS) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,030 (2020 £1,047).
Contributions of £34 (2020 £48) were payable to the fund at the balance sheet date.


Page 9