ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 true2021-01-01falseSale of a variety of goods1618true 02056246 2021-01-01 2021-12-31 02056246 2020-01-01 2020-12-31 02056246 2021-12-31 02056246 2020-12-31 02056246 2020-01-01 02056246 c:Director5 2021-01-01 2021-12-31 02056246 d:Buildings d:LongLeaseholdAssets 2021-01-01 2021-12-31 02056246 d:Buildings d:LongLeaseholdAssets 2021-12-31 02056246 d:Buildings d:LongLeaseholdAssets 2020-12-31 02056246 d:PlantMachinery 2021-01-01 2021-12-31 02056246 d:PlantMachinery 2021-12-31 02056246 d:PlantMachinery 2020-12-31 02056246 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02056246 d:MotorVehicles 2021-01-01 2021-12-31 02056246 d:MotorVehicles 2021-12-31 02056246 d:MotorVehicles 2020-12-31 02056246 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02056246 d:ComputerEquipment 2021-01-01 2021-12-31 02056246 d:ComputerEquipment 2021-12-31 02056246 d:ComputerEquipment 2020-12-31 02056246 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02056246 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 02056246 d:CurrentFinancialInstruments 2021-12-31 02056246 d:CurrentFinancialInstruments 2020-12-31 02056246 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 02056246 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 02056246 d:ShareCapital 2021-12-31 02056246 d:ShareCapital 2020-12-31 02056246 d:RetainedEarningsAccumulatedLosses 2021-12-31 02056246 d:RetainedEarningsAccumulatedLosses 2020-12-31 02056246 c:OrdinaryShareClass2 2021-01-01 2021-12-31 02056246 c:OrdinaryShareClass2 2021-12-31 02056246 c:OrdinaryShareClass2 2020-12-31 02056246 c:OrdinaryShareClass3 2021-01-01 2021-12-31 02056246 c:OrdinaryShareClass3 2021-12-31 02056246 c:OrdinaryShareClass3 2020-12-31 02056246 c:FRS102 2021-01-01 2021-12-31 02056246 c:Audited 2021-01-01 2021-12-31 02056246 c:FullAccounts 2021-01-01 2021-12-31 02056246 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 02056246 c:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 02056246 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 02056246 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 02056246 2 2021-01-01 2021-12-31 02056246 6 2021-01-01 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02056246










REDASHE LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

For the Year Ended 31 December 2021

 
REDASHE LIMITED
Registered number: 02056246

STATEMENT OF FINANCIAL POSITION
As at 31 December 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
48,134
56,619

Investments
 6 
220,170
-

  
268,304
56,619

Current assets
  

Stocks
  
1,254,425
972,170

Debtors: amounts falling due within one year
 7 
768,219
389,445

Current asset investments
 8 
187,389
186,403

Cash at bank and in hand
  
441,435
709,998

  
2,651,468
2,258,016

Creditors: amounts falling due within one year
 9 
(809,956)
(376,653)

Net current assets
  
 
 
1,841,512
 
 
1,881,363

Total assets less current liabilities
  
2,109,816
1,937,982

Provisions for liabilities
  

Deferred tax
 10 
(11,272)
(9,810)

  
 
 
(11,272)
 
 
(9,810)

Net assets
  
2,098,544
1,928,172


Capital and reserves
  

Called up share capital 
 11 
10,000
10,000

Profit and loss account
  
2,088,544
1,918,172

  
2,098,544
1,928,172


Page 1

 
REDASHE LIMITED
Registered number: 02056246
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 December 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mrs J Walsh-Smith
Director

Date: 22 June 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
REDASHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2021

1.


General information

The company is a private company limited by shares, incorporated in England and Wales. The registered office is 8 The Brook Trading Estate, Deadbrook Lane, Aldershot, Hampshire, GU12 4XB. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
REDASHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2021

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
Plant & Machinery
-
20% reducing balance
Motor Vehicles
-
25% reducing balance
Computer Equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Valuation of investments

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase using the standard cost basis. 
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 
REDASHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price.

 
2.10

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.14

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 5

 
REDASHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.15

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.16

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 6

 
REDASHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2021 was unqualified.

The audit report was signed on 27 June 2022 by Mark Dickinson FCA (Senior statutory auditor) on behalf of Wise & Co.


4.


Employees

The average monthly number of employees, including directors, during the year was 16 (2020 - 18).

Page 7

 
REDASHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2021

5.


Tangible fixed assets





L/Term Leasehold Property
Plant & Machinery
Motor Vehicles
Computer Equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2021
3,321
163,563
7,250
52,681
226,815


Additions
-
4,301
-
1,826
6,127


Disposals
-
(3,496)
-
-
(3,496)



At 31 December 2021

3,321
164,368
7,250
54,507
229,446



Depreciation


At 1 January 2021
3,321
114,344
5,745
46,785
170,195


Charge for the year on owned assets
-
10,177
376
3,954
14,507


Disposals
-
(3,390)
-
-
(3,390)



At 31 December 2021

3,321
121,131
6,121
50,739
181,312



Net book value



At 31 December 2021
-
43,237
1,129
3,768
48,134



At 31 December 2020
-
49,218
1,505
5,896
56,619

Page 8

 
REDASHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2021

6.


Fixed asset investments





Listed Investments

£



Cost or valuation


Additions
214,545


Increase in fair value
5,625



At 31 December 2021
220,170





7.


Debtors

2021
2020
£
£


Trade debtors
648,668
388,345

Prepayments and accrued income
119,551
1,100

768,219
389,445



8.


Current asset investments

2021
2020
£
£

Listed investments
187,389
186,403

187,389
186,403



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
535,728
186,359

Corporation tax
62,195
35,676

Other taxation and social security
42,633
86,077

Other creditors
111,144
36,486

Accruals and deferred income
58,256
32,055

809,956
376,653


Page 9

 
REDASHE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 December 2021

10.


Deferred taxation




2021
2020


£

£






At beginning of year
(9,810)
(12,521)


Charged to profit or loss
(1,462)
2,711



At end of year
(11,272)
(9,810)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(11,272)
(9,810)

(11,272)
(9,810)


11.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



7,600 (2020 - 7,600) Ordinary A shares of £1.00 each
7,600
7,600
2,400 (2020 - 2,400) Ordinary B shares of £1.00 each
2,400
2,400

10,000

10,000


 
Page 10