ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-09-302021-09-30No description of principal activity2020-10-01false1416truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00789743 2020-10-01 2021-09-30 00789743 2019-10-01 2020-09-30 00789743 2021-09-30 00789743 2020-09-30 00789743 1 2020-10-01 2021-09-30 00789743 1 2019-10-01 2020-09-30 00789743 3 2020-10-01 2021-09-30 00789743 3 2019-10-01 2020-09-30 00789743 4 2020-10-01 2021-09-30 00789743 4 2019-10-01 2020-09-30 00789743 d:Director1 2020-10-01 2021-09-30 00789743 e:Buildings 2020-10-01 2021-09-30 00789743 e:Buildings 2021-09-30 00789743 e:Buildings 2020-09-30 00789743 e:Buildings e:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 00789743 e:Buildings e:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 00789743 e:Buildings e:LongLeaseholdAssets 2020-10-01 2021-09-30 00789743 e:Buildings e:LongLeaseholdAssets 2021-09-30 00789743 e:Buildings e:LongLeaseholdAssets 2020-09-30 00789743 e:Buildings e:ShortLeaseholdAssets 2021-09-30 00789743 e:Buildings e:ShortLeaseholdAssets 2020-09-30 00789743 e:LandBuildings 2021-09-30 00789743 e:LandBuildings 2020-09-30 00789743 e:PlantMachinery 2020-10-01 2021-09-30 00789743 e:OtherPropertyPlantEquipment 2020-10-01 2021-09-30 00789743 e:OtherPropertyPlantEquipment 2021-09-30 00789743 e:OtherPropertyPlantEquipment 2020-09-30 00789743 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 00789743 e:OtherPropertyPlantEquipment e:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 00789743 e:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 00789743 e:LeasedAssetsHeldAsLessee 2020-10-01 2021-09-30 00789743 e:CurrentFinancialInstruments 2021-09-30 00789743 e:CurrentFinancialInstruments 2020-09-30 00789743 e:Non-currentFinancialInstruments 2021-09-30 00789743 e:Non-currentFinancialInstruments 2020-09-30 00789743 e:CurrentFinancialInstruments e:WithinOneYear 2021-09-30 00789743 e:CurrentFinancialInstruments e:WithinOneYear 2020-09-30 00789743 e:Non-currentFinancialInstruments e:AfterOneYear 2021-09-30 00789743 e:Non-currentFinancialInstruments e:AfterOneYear 2020-09-30 00789743 e:ShareCapital 2021-09-30 00789743 e:ShareCapital 2020-09-30 00789743 e:RevaluationReserve 2021-09-30 00789743 e:RevaluationReserve 2020-09-30 00789743 e:RetainedEarningsAccumulatedLosses 2021-09-30 00789743 e:RetainedEarningsAccumulatedLosses 2020-09-30 00789743 d:FRS102 2020-10-01 2021-09-30 00789743 d:AuditExempt-NoAccountantsReport 2020-10-01 2021-09-30 00789743 d:FullAccounts 2020-10-01 2021-09-30 00789743 d:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 00789743 e:HirePurchaseContracts e:WithinOneYear 2021-09-30 00789743 e:HirePurchaseContracts e:WithinOneYear 2020-09-30 00789743 e:HirePurchaseContracts e:BetweenOneFiveYears 2021-09-30 00789743 e:HirePurchaseContracts e:BetweenOneFiveYears 2020-09-30 00789743 5 2020-10-01 2021-09-30 00789743 6 2020-10-01 2021-09-30 00789743 2 2021-09-30 00789743 2 2020-09-30 iso4217:GBP xbrli:pure

Registered number: 00789743










RAYMOND MCLEOD (FARMS) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2021

 
RAYMOND MCLEOD (FARMS) LIMITED
REGISTERED NUMBER: 00789743

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,288,809
3,019,637

Investments
 6 
20
20

  
3,288,829
3,019,657

Current assets
  

Stocks
  
858,980
849,157

Debtors: amounts falling due within one year
 7 
1,073,139
813,289

Cash at bank and in hand
  
272,164
100,582

  
2,204,283
1,763,028

Creditors: amounts falling due within one year
 8 
(1,872,976)
(2,161,188)

Net current assets/(liabilities)
  
 
 
331,307
 
 
(398,160)

Total assets less current liabilities
  
3,620,136
2,621,497

Creditors: amounts falling due after more than one year
 9 
(466,779)
(277,811)

Provisions for liabilities
  

Deferred tax
  
(142,715)
(52,019)

  
 
 
(142,715)
 
 
(52,019)

Net assets
  
3,010,642
2,291,667


Capital and reserves
  

Called up share capital 
  
310,000
10,000

Revaluation reserve
  
1,471,148
1,471,148

Profit and loss account
  
1,229,494
810,519

  
3,010,642
2,291,667


Page 1

 
RAYMOND MCLEOD (FARMS) LIMITED
REGISTERED NUMBER: 00789743
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
NC McLeod
Director

Date: 28 June 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


General information

Raymond McLeod (Farms) Limited is a private company limited by shares and incorporated in England and Wales, registration number 00789743. The registered office is 8 The Courtyard, Wyncolls Road, Colchester, England, CO4 9PE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of the financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Income Statement in the same period as the related expenditure.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold land and buildings
-
Building improvements  15% on net book value
Land and buildings Leasehold
-
Nil
Plant & machinery
-
25% on net book value

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Income Statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 6

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

3.


Other operating income

2021
2020
£
£

Other operating income
252,152
258,412

Net rents receivable
37,400
37,250

Government grants receivable
-
10,599

Insurance claims receivable
6,029
-

Sundry income
277,128
175,016

572,709
481,277



4.


Employees

The average monthly number of employees, including directors, during the year was 14 (2020 - 16).

Page 7

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 October 2020
2,386,390
3,638,389
6,024,779


Additions
3,370
532,011
535,381


Disposals
-
(322,000)
(322,000)



At 30 September 2021

2,389,760
3,848,400
6,238,160



Depreciation


At 1 October 2020
210,705
2,794,437
3,005,142


Charge for the year on owned assets
2,261
74,416
76,677


Charge for the year on financed assets
-
159,665
159,665


Disposals
-
(292,133)
(292,133)



At 30 September 2021

212,966
2,736,385
2,949,351



Net book value



At 30 September 2021
2,176,794
1,112,015
3,288,809



At 30 September 2020
2,175,685
843,952
3,019,637




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
550,500
550,500

Long leasehold
1,365,000
1,365,000

Short leasehold
261,294
260,185

2,176,794
2,175,685


Page 8

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2020
20



At 30 September 2021
20






Net book value



At 30 September 2021
20



At 30 September 2020
20


7.


Debtors

2021
2020
£
£


Trade debtors
427,683
393,814

Other debtors
626,644
401,424

Prepayments and accrued income
18,812
18,051

1,073,139
813,289



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
759,553
878,587

Trade creditors
180,992
105,755

Corporation tax
8,722
-

Other taxation and social security
63,632
25,465

Obligations under finance lease and hire purchase contracts
204,628
174,059

Other creditors
640,231
969,872

Accruals and deferred income
15,218
7,450

1,872,976
2,161,188


Page 9

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
466,779
277,811

466,779
277,811


Secured loans
The aggregate amount of creditors for which security has been given amounted to £1,430,960 (2020: £1,330,457).


10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
204,628
174,059

Between 1-5 years
466,779
277,811

671,407
451,870


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,324 (2020: £7,662). Contributions totalling £870 (2020: £706) were payable to the fund at the reporting date and are included in creditors.

Page 10