Southcombe Limited


1 January 2021 false Taxfiler 2022.6 00969277business:PrivateLimitedCompanyLtd2021-01-012021-12-31 009692772020-12-31 009692772021-01-012021-12-31 00969277business:AuditExemptWithAccountantsReport2021-01-012021-12-31 00969277business:FullAccounts2021-01-012021-12-31 009692772021-12-31 00969277business:Director12021-01-012021-12-31 00969277business:Director22021-01-012021-12-31 00969277business:Director32021-01-012021-12-31 00969277business:Director42021-01-012021-12-31 00969277business:Director52021-01-012021-12-31 00969277business:RegisteredOffice2021-01-012021-12-31 009692772020-12-31 00969277core:WithinOneYear2021-12-31 00969277core:WithinOneYear2020-12-31 00969277core:ShareCapital2021-12-31 00969277core:ShareCapital2020-12-31 00969277core:RetainedEarningsAccumulatedLosses2021-12-31 00969277core:RetainedEarningsAccumulatedLosses2020-12-31 00969277business:SmallEntities2021-01-012021-12-31 00969277countries:EnglandWales2021-01-012021-12-31 00969277core:MotorVehicles2021-01-012021-12-31 00969277core:FurnitureFittings2021-01-012021-12-31 00969277core:ComputerEquipment2021-01-012021-12-31 00969277core:LandBuildings2020-12-31 00969277core:MotorVehicles2020-12-31 00969277core:FurnitureFittings2020-12-31 00969277core:ComputerEquipment2020-12-31 00969277core:LandBuildings2021-01-012021-12-31 00969277core:LandBuildings2021-12-31 00969277core:MotorVehicles2021-12-31 00969277core:FurnitureFittings2021-12-31 00969277core:ComputerEquipment2021-12-31 00969277business:OrdinaryShareClass12021-01-012021-12-31 00969277business:OrdinaryShareClass12020-01-012020-12-31 009692772020-01-012020-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 00969277 (England and Wales)
Southcombe Limited Unaudited Financial Statements for the year ended 31 December 2021
Southcombe Limited Unaudited Financial Statements Contents
Page
- 2 -
Southcombe Limited Company Information for the year ended 31 December 2021
Directors
Mr P A Bailey Mr A R Woodland Mrs D Woodland Mrs C Woodland Mrs K Macdonald
Company Number
00969277 (England and Wales)
Registered Office
21 Mulligan Drive The Rydons Exeter Devon EX2 7SJ
Accountants
Brehon Limited Mayfield House Grande Rue St Martin Guernsey GY4 6AA
- 3 -
Southcombe Limited Statement of financial position as at 31 December 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Tangible assets
1,195,073 
1,196,303 
Current assets
Inventories
3,188 
3,067 
Debtors
124,957 
111,702 
Cash at bank and in hand
236,701 
233,362 
364,846 
348,131 
Creditors: amounts falling due within one year
(91,141)
(71,344)
Net current assets
273,705 
276,787 
Net assets
1,468,778 
1,473,090 
Capital and reserves
Called up share capital
10,000 
10,000 
Profit and loss account
1,458,778 
1,463,090 
Shareholders' funds
1,468,778 
1,473,090 
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 4 May 2022 and were signed on its behalf by
Mr P A Bailey Director Company Registration No. 00969277
- 4 -
Southcombe Limited Notes to the Accounts for the year ended 31 December 2021
1
Statutory information
Southcombe Limited is a private company, limited by shares, registered in England and Wales, registration number 00969277. The registered office is 21 Mulligan Drive, The Rydons, Exeter, Devon, EX2 7SJ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Tangible fixed assets policy
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% on reducing balance
Fixtures & fittings
20% on reducing balance
Computer equipment
20% on reducing balance
Stocks
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.
- 5 -
Southcombe Limited Notes to the Accounts for the year ended 31 December 2021
4
Tangible fixed assets
Land & buildings 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 January 2021
1,144,644 
34,490 
273,853 
2,447 
1,455,434 
Additions
4,113 
- 
5,585 
2,100 
11,798 
At 31 December 2021
1,148,757 
34,490 
279,438 
4,547 
1,467,232 
Depreciation
At 1 January 2021
- 
19,149 
238,026 
1,956 
259,131 
Charge for the year
- 
3,835 
8,282 
911 
13,028 
At 31 December 2021
- 
22,984 
246,308 
2,867 
272,159 
Net book value
At 31 December 2021
1,148,757 
11,506 
33,130 
1,680 
1,195,073 
At 31 December 2020
1,144,644 
15,341 
35,827 
491 
1,196,303 
5
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade debtors
15,243 
6,204 
Amounts due from group undertakings etc.
83,707 
80,000 
Accrued income and prepayments
26,007 
25,498 
124,957 
111,702 
6
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Obligations under finance leases and hire purchase contracts
780 
4,738 
Trade creditors
65,395 
58,061 
Other creditors
1,700 
1,700 
Accruals
23,266 
6,845 
91,141 
71,344 
7
Share capital
2021 
2020 
£ 
£ 
Allotted, called up and fully paid:
10,000 Ordinary shares of £1 each
10,000 
10,000 
8
Contingent liabilities
The company has provided an unlimited guarantee for the bank borrowings of Saumarez Park Hotel Limited. No balances were outstanding as at 31 December 2020 and in the opinion of the directors no liability is likely to arise as a result of this guarantee.
- 6 -
Southcombe Limited Notes to the Accounts for the year ended 31 December 2021
9
Transactions with related parties
The Company is related to Saumarez Park Hotel Limited and Summerland Nursing Services Limited, by virtue of having common directors. During the year the company paid £100,000 to Saumarez Park Hotel Limited for rent. The amounts due to related companies at 31 December 2018 are as follows:- Summerland Nursing Services Limited - £Nil Guernsey Care Homes (Holdings) Limited - £80,000 All transactions were on normal trading terms and at arm's length.
10
Controlling party
The ultimate holding company is Guernsey Care Homes (Holdings) Limited, a company incorporated in Guernsey.
11
Average number of employees
During the year the average number of employees was 31 (2020: 34).
- 7 -