ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 true2021-01-01falseNo description of principal activity4345trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08951610 2021-01-01 2021-12-31 08951610 2020-05-01 2020-12-31 08951610 2021-12-31 08951610 2020-12-31 08951610 c:Director1 2021-01-01 2021-12-31 08951610 d:PlantMachinery 2021-01-01 2021-12-31 08951610 d:PlantMachinery 2021-12-31 08951610 d:PlantMachinery 2020-12-31 08951610 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08951610 d:FurnitureFittings 2021-01-01 2021-12-31 08951610 d:FurnitureFittings 2021-12-31 08951610 d:FurnitureFittings 2020-12-31 08951610 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08951610 d:ComputerEquipment 2021-01-01 2021-12-31 08951610 d:ComputerEquipment 2021-12-31 08951610 d:ComputerEquipment 2020-12-31 08951610 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08951610 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 08951610 d:Goodwill 2021-01-01 2021-12-31 08951610 d:Goodwill 2021-12-31 08951610 d:Goodwill 2020-12-31 08951610 d:CurrentFinancialInstruments 2021-12-31 08951610 d:CurrentFinancialInstruments 2020-12-31 08951610 d:Non-currentFinancialInstruments 2021-12-31 08951610 d:Non-currentFinancialInstruments 2020-12-31 08951610 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 08951610 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 08951610 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 08951610 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 08951610 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 08951610 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 08951610 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 08951610 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 08951610 d:ShareCapital 2021-12-31 08951610 d:ShareCapital 2020-12-31 08951610 d:CapitalRedemptionReserve 2021-12-31 08951610 d:CapitalRedemptionReserve 2020-12-31 08951610 d:RetainedEarningsAccumulatedLosses 2021-12-31 08951610 d:RetainedEarningsAccumulatedLosses 2020-12-31 08951610 c:FRS102 2021-01-01 2021-12-31 08951610 c:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 08951610 c:FullAccounts 2021-01-01 2021-12-31 08951610 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 08951610 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 08951610 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 08951610 d:TaxLossesCarry-forwardsDeferredTax 2021-12-31 08951610 d:TaxLossesCarry-forwardsDeferredTax 2020-12-31 08951610 2 2021-01-01 2021-12-31 08951610 6 2021-01-01 2021-12-31 08951610 d:Goodwill d:OwnedIntangibleAssets 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 08951610










Sagittarius Marketing (Kent) Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2021





 
Sagittarius Marketing (Kent) Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Sagittarius Marketing (Kent) Limited for the Year Ended 31 December 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sagittarius Marketing (Kent) Limited for the year ended 31 December 2021 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Sagittarius Marketing (Kent) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Sagittarius Marketing (Kent) Limited  and state those matters that we have agreed to state to the Board of directors of Sagittarius Marketing (Kent) Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sagittarius Marketing (Kent) Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Sagittarius Marketing (Kent) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sagittarius Marketing (Kent) Limited. You consider that Sagittarius Marketing (Kent) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Sagittarius Marketing (Kent) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
 
Chartered Accountants
  
Montague Place
Quayside
Chatham Maritime
Chatham
Kent
ME4 4QU
24 June 2022
Page 1

 
Sagittarius Marketing (Kent) Limited
Registered number: 08951610

Balance sheet
As at 31 December 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
87,500
117,500

Tangible assets
 5 
53,941
48,889

Investments
 6 
118
-

  
141,559
166,389

Current assets
  

Debtors: amounts falling due within one year
 7 
1,323,603
1,071,828

Cash at bank and in hand
  
341,985
311,134

  
1,665,588
1,382,962

Creditors: amounts falling due within one year
 8 
(1,170,369)
(778,502)

Net current assets
  
 
 
495,219
 
 
604,460

Total assets less current liabilities
  
636,778
770,849

Creditors: amounts falling due after more than one year
 9 
(450,213)
(633,925)

Provisions for liabilities
  

Deferred tax
 11 
(8,299)
(7,621)

  
 
 
(8,299)
 
 
(7,621)

Net assets
  
178,266
129,303

Page 2

 
Sagittarius Marketing (Kent) Limited
Registered number: 08951610

Balance sheet (continued)
As at 31 December 2021

2021
2020
Note
£
£

Capital and reserves
  

Called up share capital 
  
1,392
1,392

Capital redemption reserve
  
80
80

Profit and loss account
  
176,794
127,831

  
178,266
129,303


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 June 2022.


P R Stephen
Director

The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

1.


General information

Sagittarius Marketing (Kent) Limited ("the company") is a private company limited by shares and is incorporated in England with the registration number 08951610. The address of the registered office is 36 High Street, Ashford, Kent, TN24 8TE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. Whilst the impact of Covid-19 has been assessed by the directors, so far as reasonably possible, due to its unprecedented impact on the wider economy, it is difficult to evaluate with any certainty the potential outcomes on the company's trade. However, taking into account the UK Government's response and that the company operates internationally and largely within the digital eCommerce space, with enterprise clients in Financial Services, Manufacturing and Transport & Logistics, the directors have a reasonable expectation that the company and group will continue in operational existence for the foreseeable future.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.


Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 6

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method  or on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15-25% reducing balance
Fixtures and fittings
-
15-25% straight-line
Computer equipment
-
15-20% straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

2.Accounting policies (continued)

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 43 (2020 - 45).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2021
300,000



At 31 December 2021

300,000



Amortisation


At 1 January 2021
182,500


Charge for the year on owned assets
30,000



At 31 December 2021

212,500



Net book value



At 31 December 2021
87,500



At 31 December 2020
117,500



Page 8

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2021
3,057
14,400
123,983
141,440


Additions
-
-
28,228
28,228



At 31 December 2021

3,057
14,400
152,211
169,668



Depreciation


At 1 January 2021
2,227
13,580
76,744
92,551


Charge for the year on owned assets
111
820
22,245
23,176



At 31 December 2021

2,338
14,400
98,989
115,727



Net book value



At 31 December 2021
719
-
53,222
53,941



At 31 December 2020
830
820
47,239
48,889


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


Additions
118



At 31 December 2021
118




Page 9

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

7.


Debtors

2021
2020
£
£


Trade debtors
658,832
792,181

Amounts owed by group undertakings
440,544
-

Other debtors
206,672
266,166

Prepayments and accrued income
17,555
13,481

1,323,603
1,071,828



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
100,000
41,667

Other loans
90,943
14,401

Trade creditors
270,907
148,744

Amounts owed to group undertakings
4,842
-

Other taxation and social security
456,127
392,750

Other creditors
39,484
49,460

Accruals and deferred income
208,066
131,480

1,170,369
778,502


The following liabilities were secured:

2021
2020
£
£



Bank loans
50,000
50,000

50,000
50,000

Details of security provided:

The bank loans are secured by a personal guarantee from both of the directors.


9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
358,333
458,333

Other loans
91,880
175,592

450,213
633,925


Page 10

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

10.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
100,000
41,667

Other loans
90,943
14,401


190,943
56,068

Amounts falling due 1-2 years

Bank loans
100,000
200,000

Other loans
91,880
175,592


191,880
375,592

Amounts falling due 2-5 years

Bank loans
258,333
258,333


258,333
258,333


641,156
689,993


Page 11

 
Sagittarius Marketing (Kent) Limited
 

 
Notes to the financial statements
For the Year Ended 31 December 2021

11.


Deferred taxation




2021


£






At beginning of year
(7,621)


Charged to profit or loss
(678)



At end of year
(8,299)

The provision for deferred taxation is made up as follows:

2021
8 months ended 31 December 2020
£
£


Accelerated capital allowances
(8,881)
(7,621)

Tax losses carried forward
582
-

(8,299)
(7,621)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £38,164 (Dec 2020: £18,332).  Contributions totalling £nil (Dec 2020: £Nil) were payable to the fund at the balME9 8NYance sheet date and are included in creditors.


13.


Related party transactions

During the period the company paid dividends to the parent company totalling £290,000 (2020: £105,500 paid to previous shareholders). '


14.


Controlling party

The ultimate controlling party is The Remarkable Group International Limited, owning 100% of the share capital


Page 12