Fosters Rooms Limited - Period Ending 2021-06-30

Fosters Rooms Limited - Period Ending 2021-06-30


Fosters Rooms Limited 00523897 false 2020-06-29 2021-06-30 2021-06-30 The principal activity of the company is that of event catering activities Digita Accounts Production Advanced 6.30.9574.0 true true false false false false 00523897 2020-06-29 2021-06-30 00523897 2021-06-30 00523897 bus:DeferredShareClass1 2021-06-30 00523897 bus:OrdinaryShareClass1 2021-06-30 00523897 bus:PreferenceShareClass1 2021-06-30 00523897 core:CurrentFinancialInstruments 2021-06-30 00523897 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 00523897 core:Non-currentFinancialInstruments 2021-06-30 00523897 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 00523897 core:Goodwill 2021-06-30 00523897 core:CostValuation 2021-06-30 00523897 core:WithinOneYear 2021-06-30 00523897 core:ConstructionInProgressAssetsUnderConstruction 2021-06-30 00523897 core:FurnitureFittingsToolsEquipment 2021-06-30 00523897 core:LandBuildings 2021-06-30 00523897 core:MotorVehicles 2021-06-30 00523897 core:OtherPropertyPlantEquipment 2021-06-30 00523897 bus:SmallEntities 2020-06-29 2021-06-30 00523897 bus:AuditExemptWithAccountantsReport 2020-06-29 2021-06-30 00523897 bus:FullAccounts 2020-06-29 2021-06-30 00523897 bus:SmallCompaniesRegimeForAccounts 2020-06-29 2021-06-30 00523897 bus:RegisteredOffice 2020-06-29 2021-06-30 00523897 bus:Director1 2020-06-29 2021-06-30 00523897 bus:Director2 2020-06-29 2021-06-30 00523897 bus:Director3 2020-06-29 2021-06-30 00523897 bus:Director5 2020-06-29 2021-06-30 00523897 bus:DeferredShareClass1 2020-06-29 2021-06-30 00523897 bus:OrdinaryShareClass1 2020-06-29 2021-06-30 00523897 bus:PreferenceShareClass1 2020-06-29 2021-06-30 00523897 bus:PrivateLimitedCompanyLtd 2020-06-29 2021-06-30 00523897 core:Goodwill 2020-06-29 2021-06-30 00523897 core:ComputerEquipment 2020-06-29 2021-06-30 00523897 core:ConstructionInProgressAssetsUnderConstruction 2020-06-29 2021-06-30 00523897 core:FurnitureFittingsToolsEquipment 2020-06-29 2021-06-30 00523897 core:LandBuildings 2020-06-29 2021-06-30 00523897 core:LeaseholdImprovements 2020-06-29 2021-06-30 00523897 core:MotorVehicles 2020-06-29 2021-06-30 00523897 core:OfficeEquipment 2020-06-29 2021-06-30 00523897 core:OtherPropertyPlantEquipment 2020-06-29 2021-06-30 00523897 core:PlantMachinery 2020-06-29 2021-06-30 00523897 core:Subsidiary1 2020-06-29 2021-06-30 00523897 core:Subsidiary1 countries:AllCountries 2020-06-29 2021-06-30 00523897 core:Subsidiary2 2020-06-29 2021-06-30 00523897 core:Subsidiary2 countries:AllCountries 2020-06-29 2021-06-30 00523897 6 2020-06-29 2021-06-30 00523897 1 2020-06-29 2021-06-30 00523897 countries:AllCountries 2020-06-29 2021-06-30 00523897 2020-06-28 00523897 core:Goodwill 2020-06-28 00523897 core:CostValuation 2020-06-28 00523897 core:ConstructionInProgressAssetsUnderConstruction 2020-06-28 00523897 core:FurnitureFittingsToolsEquipment 2020-06-28 00523897 core:LandBuildings 2020-06-28 00523897 core:MotorVehicles 2020-06-28 00523897 core:OtherPropertyPlantEquipment 2020-06-28 00523897 2019-07-01 2020-06-28 00523897 2020-06-28 00523897 bus:DeferredShareClass1 2020-06-28 00523897 bus:OrdinaryShareClass1 2020-06-28 00523897 bus:PreferenceShareClass1 2020-06-28 00523897 core:CurrentFinancialInstruments 2020-06-28 00523897 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-28 00523897 core:Non-currentFinancialInstruments 2020-06-28 00523897 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-28 00523897 core:Goodwill 2020-06-28 00523897 core:WithinOneYear 2020-06-28 00523897 core:ConstructionInProgressAssetsUnderConstruction 2020-06-28 00523897 core:FurnitureFittingsToolsEquipment 2020-06-28 00523897 core:LandBuildings 2020-06-28 00523897 core:MotorVehicles 2020-06-28 00523897 core:OtherPropertyPlantEquipment 2020-06-28 00523897 core:Subsidiary1 2019-07-01 2020-06-28 00523897 core:Subsidiary2 2019-07-01 2020-06-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00523897

Fosters Rooms Limited

Annual Report and Unaudited Financial Statements

for the Period from 29 June 2020 to 30 June 2021

Pages for filing with Registrar

 

Fosters Rooms Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 14

 

Fosters Rooms Limited

Company Information

Directors

N Lodge

C G Clarke

A M J Currie

T R King

Registered office

Unit 5 Avonside Industrial Estate
Avonside Road
St Philips
Bristol
BS2 0UQ

Registered number

00523897

Accountants

Corrigan Accountants Limited
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

Fosters Rooms Limited

(Registration number: 00523897)
Balance Sheet as at 30 June 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

713,140

469,261

Investments

6

379,720

379,720

 

1,092,860

848,981

Current assets

 

Stocks

7

90,101

65,089

Debtors

8

282,061

206,317

Cash at bank and in hand

 

466,026

56,257

 

838,188

327,663

Creditors: Amounts falling due within one year

9

(927,959)

(801,066)

Net current liabilities

 

(89,771)

(473,403)

Total assets less current liabilities

 

1,003,089

375,578

Creditors: Amounts falling due after more than one year

9

(1,324,134)

-

Provisions for liabilities

(20,616)

(20,616)

Net (liabilities)/assets

 

(341,661)

354,962

Capital and reserves

 

Called up share capital

663,595

663,595

Share premium reserve

13,000

13,000

Profit and loss account

(1,018,256)

(321,633)

Total equity

 

(341,661)

354,962

 

Fosters Rooms Limited

(Registration number: 00523897)
Balance Sheet as at 30 June 2021

For the financial period ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the Board on 8 June 2022 and signed on its behalf by:
 

.........................................

N Lodge
Director

Approved and authorised by the Board on 8 June 2022 and signed on its behalf by:
 

N Lodge
Director

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 5 Avonside Industrial Estate
Avonside Road
St Philips
Bristol
BS2 0UQ

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The accounts have been prepared on a going concern basis which assumes that the company has sufficient funds to continue to trade for the foreseeable future. The directors have indicated their willingness to continue to support the company and accordingly the accounts have been prepared on the basis that the company is a going concern.

Group accounts not prepared

The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 to not produce consolidated accounts on the basis that the group is small..

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

Unaudited accounts

The members have not requested a voluntary audit for the period from 29 June 2020 to 30 June 2021 unlike the period from 1 July 2019 to 28 June 2020.

Judgements

The preparation of the financial statements requires management to make judgments, estimates and
assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and
the amounts reported for revenues and expenses during the year. However, the nature of estimation
means that actual outcomes could differ from those estimates.

Estimates and judgments are continually evaluated and are based on historical experience and other
factors, including expectations of future events that are believed to be reasonable under the
circumstances.
 

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised, using the accrual model, at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

Other grants

Other operating income includes furlough income received under the Coronavirus Job Retention Scheme (CJRS) and is recognised in the same period for which the corresponding claim has been made.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021


Deferred tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Leasehold property improvements

over the life of the lease

Office equipment

15% straight line

Motor vehicles

15% straight line

Computer equipment

15% straight line

Plant and machinery

15% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Interest income

Interest income, where applicable, is recognised in income using the effective interest method.

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 60 (2020 - 99).

4

Intangible fixed assets

Goodwill
 £

Total
£

Cost

At 29 June 2020

73,512

73,512

At 30 June 2021

73,512

73,512

Amortisation

At 29 June 2020

73,512

73,512

At 30 June 2021

73,512

73,512

Carrying amount

At 30 June 2021

-

-

At 28 June 2020

-

-

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

5

Tangible fixed assets

Leasehold property improvements
£

Office Equipment
 £

Motor vehicles
 £

Computer Equipment
 £

Plant and machinery
£

Total
£

Cost

At 29 June 2020

586,645

28,722

46,620

94,243

828,328

1,584,558

Additions

293,505

15,640

26,535

22,836

90,309

448,825

Disposals

-

(329)

(10,000)

(15,071)

(18,420)

(43,820)

At 30 June 2021

880,150

44,033

63,155

102,008

900,217

1,989,563

Depreciation

At 29 June 2020

407,380

28,303

30,438

39,629

609,548

1,115,298

Charge for the period

66,489

4,122

7,283

11,818

82,303

172,015

Eliminated on disposal

-

(76)

-

(4,941)

(5,873)

(10,890)

At 30 June 2021

473,869

32,349

37,721

46,506

685,978

1,276,423

Carrying amount

At 30 June 2021

406,281

11,684

25,434

55,502

214,239

713,140

At 28 June 2020

179,265

419

16,182

54,614

218,781

469,261

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

6

Investments

2021
£

2020
£

Investments in subsidiaries

379,720

379,720

Subsidiaries

£

Cost

At 29 June 2020

379,720

At 30 June 2021

379,720

Carrying amount

At 30 June 2021

379,720

At 28 June 2020

379,720

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

Details of undertakings

Details of the investments are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2021

2020

Subsidiary undertakings

Hype Agency Limited

Unit 5 Avonside Road,
Bristol,
BS2 0UQ

100%

100%

 

England and Wales

     

The Flavour Smith Ltd

Unit 5 Avonside Industrial Estate,
Avonside Road,
St Philips, Bristol,
England,
BS2 0UQ

100%

100%

 

England and Wales

     

7

Stocks

2021
£

2020
£

Raw materials and consumables

44,454

13,061

Finished goods and goods for resale

45,647

52,028

90,101

65,089

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

8

Debtors: amounts falling due within one year

2021
£

2020
£

Trade debtors

94,654

23,149

Other debtors

57,956

132,597

Prepayments

129,451

50,571

282,061

206,317

9

Creditors

Note

2021
£

2020
£

Amounts falling due within one year

 

Bank loans and overdrafts

10

-

5,617

Trade creditors

 

667,371

275,584

Amounts owed to group undertakings

-

114,325

Taxation and social security

 

114,020

90,154

Other creditors

 

89,617

108,024

Directors' loan accounts

10

24,230

24,230

Accruals

 

32,721

183,132

 

927,959

801,066

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

10

1,324,134

-

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

10

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank overdrafts

-

436

Directors' loan accounts

24,230

24,230

HP and finance lease liability

-

5,181

24,230

29,847

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

1,324,134

-

11

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

50,000

50,000

50,000

50,000

Preference shares of £1 each

475,000

475,000

475,000

475,000

Deferred ordinary shares of £1 each

138,595

138,595

138,595

138,595

 

663,595

663,595

663,595

663,595

12

Share premium

The share premium account records the amount above the nominal value received for shares sold, less transaction costs.

 

Fosters Rooms Limited

Notes to the Unaudited Financial Statements for the Period from 29 June 2020 to 30 June 2021

13

Preference shares

The company may, subject to the provisions of the Companies Act 2006, at any time redeem any fully paid preference shares upon giving to the shareholders whose shares are to be redeemed not less than two months' notice in writing, expiring at any time of the date proposed for redemption, provided always that no preference share may be redeemed before the first anniversary of its issue and that no preference share shall be redeemed unless it is a fully paid share.

The is no premium payable on redemption.

14

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2021
£

2020
£

76,109

161,965

15

Parent and ultimate parent undertaking

The company is under the joint control of the directors by virtue of their controlling shareholding. There is no ultimate controlling party.

Fosters Rooms Limited is exempt from producing consolidated accounts by virtue of the group satisfying the small group definition.