HKBP Limited - Accounts to registrar (filleted) - small 18.2

HKBP Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 08293167 director 1.10.20 30.9.21 30.9.21 0 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082931672020-09-30082931672021-09-30082931672020-10-012021-09-30082931672019-09-30082931672019-10-012020-09-30082931672020-09-3008293167ns16:EnglandWales2020-10-012021-09-3008293167ns15:PoundSterling2020-10-012021-09-3008293167ns11:Director12020-10-012021-09-3008293167ns11:PrivateLimitedCompanyLtd2020-10-012021-09-3008293167ns11:SmallEntities2020-10-012021-09-3008293167ns11:AuditExempt-NoAccountantsReport2020-10-012021-09-3008293167ns11:SmallCompaniesRegimeForDirectorsReport2020-10-012021-09-3008293167ns11:SmallCompaniesRegimeForAccounts2020-10-012021-09-3008293167ns11:FullAccounts2020-10-012021-09-300829316712020-10-012021-09-3008293167ns11:RegisteredOffice2020-10-012021-09-3008293167ns6:CurrentFinancialInstruments2021-09-3008293167ns6:CurrentFinancialInstruments2020-09-3008293167ns6:Non-currentFinancialInstruments2021-09-3008293167ns6:Non-currentFinancialInstruments2020-09-3008293167ns6:ShareCapital2021-09-3008293167ns6:ShareCapital2020-09-3008293167ns6:RevaluationReserve2021-09-3008293167ns6:RevaluationReserve2020-09-3008293167ns6:RetainedEarningsAccumulatedLosses2021-09-3008293167ns6:RetainedEarningsAccumulatedLosses2020-09-3008293167ns6:NetGoodwill2020-10-012021-09-3008293167ns6:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3008293167ns6:PlantMachinery2020-10-012021-09-3008293167ns6:FurnitureFittings2020-10-012021-09-3008293167ns6:ComputerEquipment2020-10-012021-09-3008293167ns6:NetGoodwill2020-09-3008293167ns6:NetGoodwill2021-09-3008293167ns6:NetGoodwill2020-09-3008293167ns6:PlantMachinery2020-09-3008293167ns6:FurnitureFittings2020-09-3008293167ns6:ComputerEquipment2020-09-3008293167ns6:PlantMachinery2021-09-3008293167ns6:FurnitureFittings2021-09-3008293167ns6:ComputerEquipment2021-09-3008293167ns6:PlantMachinery2020-09-3008293167ns6:FurnitureFittings2020-09-3008293167ns6:ComputerEquipment2020-09-3008293167ns6:WithinOneYearns6:CurrentFinancialInstruments2021-09-3008293167ns6:WithinOneYearns6:CurrentFinancialInstruments2020-09-3008293167ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-09-3008293167ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-09-3008293167ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-09-3008293167ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-09-3008293167ns6:Secured2021-09-3008293167ns6:Secured2020-09-3008293167ns6:RevaluationReserve2020-09-30
REGISTERED NUMBER: 08293167 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

FOR

HKBP LIMITED

HKBP LIMITED (REGISTERED NUMBER: 08293167)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


HKBP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2021







DIRECTOR: J Hawkins





REGISTERED OFFICE: 1 Falcon Court
73 College Road
Maidstone
Kent
ME15 6TF





REGISTERED NUMBER: 08293167 (England and Wales)





ACCOUNTANTS: Wells Associates
10 Lonsdale Gardens
Tunbridge Wells
Kent
TN1 1NU

HKBP LIMITED (REGISTERED NUMBER: 08293167)

BALANCE SHEET
30 SEPTEMBER 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 22,990 24,817
Tangible assets 5 9,294 12,485
Investment property 6 3,165,000 3,165,000
3,197,284 3,202,302

CURRENT ASSETS
Debtors 7 221,522 275,706
Cash at bank 215,716 47,747
437,238 323,453
CREDITORS
Amounts falling due within one year 8 124,413 80,007
NET CURRENT ASSETS 312,825 243,446
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,510,109

3,445,748

CREDITORS
Amounts falling due after more than one
year

9

(1,296,641

)

(1,220,868

)

PROVISIONS FOR LIABILITIES (295,729 ) (2,372 )
NET ASSETS 1,917,739 2,222,508

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 11 - 1,141,373
Retained earnings 1,917,639 1,081,035
1,917,739 2,222,508

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HKBP LIMITED (REGISTERED NUMBER: 08293167)

BALANCE SHEET - continued
30 SEPTEMBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 June 2022 and were signed by:





J Hawkins - Director


HKBP LIMITED (REGISTERED NUMBER: 08293167)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1. STATUTORY INFORMATION

HKBP Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - NIL ) .

HKBP LIMITED (REGISTERED NUMBER: 08293167)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2021

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2020
and 30 September 2021 36,540
AMORTISATION
At 1 October 2020 11,723
Amortisation for year 1,827
At 30 September 2021 13,550
NET BOOK VALUE
At 30 September 2021 22,990
At 30 September 2020 24,817

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 October 2020
and 30 September 2021 16,865 10,318 5,374 32,557
DEPRECIATION
At 1 October 2020 7,813 7,748 4,511 20,072
Charge for year 2,263 643 285 3,191
At 30 September 2021 10,076 8,391 4,796 23,263
NET BOOK VALUE
At 30 September 2021 6,789 1,927 578 9,294
At 30 September 2020 9,052 2,570 863 12,485

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 October 2020 3,165,000
Additions 25,373
Revaluations (25,373 )
At 30 September 2021 3,165,000
NET BOOK VALUE
At 30 September 2021 3,165,000
At 30 September 2020 3,165,000

HKBP LIMITED (REGISTERED NUMBER: 08293167)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2021

6. INVESTMENT PROPERTY - continued

Fair value at 30 September 2021 is represented by:
£   
Valuation in 2016 1,285,645
Valuation in 2018 100,000
Valuation in 2019 225,050
Valuation in 2020 89,950
Valuation in 2021 (25,373 )
Cost 1,489,728
3,165,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 145,174 182,372
Other debtors 76,348 93,334
221,522 275,706

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade creditors 5,868 9,101
Tax 26,329 26,073
VAT 25,828 19,312
Other creditors 38,129 25,521
Directors' current accounts 138 -
Accruals and deferred income 28,121 -
124,413 80,007

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Bank loans - 1-2 years 10,020 1,220,868
Bank loans - 2-5 years 1,286,621 -
1,296,641 1,220,868

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans 1,296,641 -

1. A first legal charge over Horsted Keynes Business Park, Cinder Hill, Haywards Heath, West Sussex
RH17 7BA and its associated assets
2. A debenture over the Borrower's whole assets and undertaking

HKBP LIMITED (REGISTERED NUMBER: 08293167)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2021

11. RESERVES
Revaluation
reserve
£   
At 1 October 2020 1,141,373
Adjustments to revaluation (1,141,373 )

At 30 September 2021 -