WILBYS_LIMITED - Accounts


Company registration number 04585083 (England and Wales)
WILBYS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
PAGES FOR FILING WITH REGISTRAR
WILBYS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WILBYS LIMITED
BALANCE SHEET
AS AT
30 JUNE 2021
30 June 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,529
5,554
Current assets
Stocks
15,000
15,000
Debtors
5
205,990
124,340
Cash at bank and in hand
150,709
194,158
371,699
333,498
Creditors: amounts falling due within one year
6
(240,989)
(243,870)
Net current assets
130,710
89,628
Total assets less current liabilities
137,239
95,182
Provisions for liabilities
(1,241)
(1,055)
Net assets
135,998
94,127
Capital and reserves
Called up share capital
7
100
2
Profit and loss reserves
135,898
94,125
Total equity
135,998
94,127

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WILBYS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2021
30 June 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 June 2022 and are signed on its behalf by:
Mr D Scourifield
Mr B Seal
Director
Director
Company Registration No. 04585083
WILBYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021
- 3 -
1
Accounting policies
Company information

Wilbys Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Co-op, 69 High Street, Dodworth, Barnsley, South Yorkshire, S75 3RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

WILBYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WILBYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
23
25
WILBYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2020
38,679
Additions
4,462
At 30 June 2021
43,141
Depreciation and impairment
At 1 July 2020
33,125
Depreciation charged in the year
3,487
At 30 June 2021
36,612
Carrying amount
At 30 June 2021
6,529
At 30 June 2020
5,554
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
195,497
114,013
Other debtors
10,493
10,327
205,990
124,340

Other debtors of £10,493 (2020 - £10,327) consists of third party loans £3,000 (2020 - £3,000), PAYE recoverable £1,056 (2020 - £4,000) and prepayments £6,437 (2020 - £3,327)

6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
31,325
15,572
Taxation and social security
78,430
115,421
Other creditors
131,234
112,877
240,989
243,870

Other creditors of £131,234 (2020 - £112,877) is made up of £698 (2020 - £2,621) directors' loan account, £4,371 (2020 - £NIL) pension payable, £1,261 (2020 - £NIL) attachment of earnings, £113,526 (2020 - £106,597) client monies held and £11,378 (2020 - £3,659) accruals.

WILBYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2021
- 7 -
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
2
100
2
2021-06-302020-07-01false30 June 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr D ScourifieldMr B SealMr B Seal045850832020-07-012021-06-30045850832021-06-30045850832020-06-3004585083core:OtherPropertyPlantEquipment2021-06-3004585083core:OtherPropertyPlantEquipment2020-06-3004585083core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3004585083core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3004585083core:CurrentFinancialInstruments2021-06-3004585083core:CurrentFinancialInstruments2020-06-3004585083core:ShareCapital2021-06-3004585083core:ShareCapital2020-06-3004585083core:RetainedEarningsAccumulatedLosses2021-06-3004585083core:RetainedEarningsAccumulatedLosses2020-06-3004585083bus:Director12020-07-012021-06-3004585083bus:CompanySecretaryDirector12020-07-012021-06-3004585083core:PlantMachinery2020-07-012021-06-3004585083core:FurnitureFittings2020-07-012021-06-30045850832019-07-012020-06-3004585083core:OtherPropertyPlantEquipment2020-06-3004585083core:OtherPropertyPlantEquipment2020-07-012021-06-3004585083core:WithinOneYear2021-06-3004585083core:WithinOneYear2020-06-3004585083bus:PrivateLimitedCompanyLtd2020-07-012021-06-3004585083bus:SmallCompaniesRegimeForAccounts2020-07-012021-06-3004585083bus:FRS1022020-07-012021-06-3004585083bus:AuditExemptWithAccountantsReport2020-07-012021-06-3004585083bus:Director22020-07-012021-06-3004585083bus:CompanySecretary12020-07-012021-06-3004585083bus:FullAccounts2020-07-012021-06-30xbrli:purexbrli:sharesiso4217:GBP