Atherton Pre-School Day Care Limited - Charities report - 22.1

Atherton Pre-School Day Care Limited - Charities report - 22.1


IRIS Accounts Production v22.1.4.3 Other Company accounts True false Pounds 1.10.20 30.9.21 30.9.21 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure059473872020-09-30059473872021-09-30059473872020-10-012021-09-30059473872019-09-30059473872019-10-012020-09-30059473872020-09-3005947387ns22:CharitableCompanyLimitedByGuarantee2020-10-012021-09-3005947387ns15:PoundSterling2020-10-012021-09-3005947387ns11:FRS1022020-10-012021-09-3005947387ns11:IndependentExaminationCharity2020-10-012021-09-3005947387ns11:LargeMedium-sizedCompaniesRegimeForAccounts2020-10-012021-09-3005947387ns11:FullAccounts2020-10-012021-09-3005947387ns11:CharitiesSORP2020-10-012021-09-3005947387ns16:EnglandWales2020-10-012021-09-3005947387ns11:RegisteredOffice2020-10-012021-09-3005947387ns22:Trustee12020-10-012021-09-3005947387ns22:Trustee22020-10-012021-09-3005947387ns22:Trustee32020-10-012021-09-3005947387ns22:Trustee42020-10-012021-09-3005947387ns22:Trustee52020-10-012021-09-3005947387ns22:Trustee62020-10-012021-09-3005947387ns6:WithinOneYear2021-09-3005947387ns6:WithinOneYear2020-09-3005947387ns22:TotalUnrestrictedFunds2020-09-3005947387ns6:FurnitureFittingsToolsEquipment2020-10-012021-09-300594738722020-10-012021-09-3005947387ns6:OwnedAssets2020-10-012021-09-3005947387ns6:OwnedAssets2019-10-012020-09-3005947387ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-09-3005947387ns6:FurnitureFittings2020-09-3005947387ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-10-012021-09-3005947387ns6:FurnitureFittings2020-10-012021-09-3005947387ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-09-3005947387ns6:FurnitureFittings2021-09-3005947387ns6:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-09-3005947387ns6:FurnitureFittings2020-09-3005947387ns6:AfterOneYear2021-09-3005947387ns6:AfterOneYear2020-09-30
REGISTERED COMPANY NUMBER: 05947387 (England and Wales)
REGISTERED CHARITY NUMBER: 1121094














REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2021

FOR

ATHERTON PRE-SCHOOL DAY CARE LIMITED

ATHERTON PRE-SCHOOL DAY CARE LIMITED






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 September 2021




Page

Report of the Trustees 1 to 2

Independent Examiner's Report 3

Statement of Financial Activities 4

Balance Sheet 5 to 6

Notes to the Financial Statements 7 to 11

ATHERTON PRE-SCHOOL DAY CARE LIMITED (REGISTERED NUMBER: 05947387)

REPORT OF THE TRUSTEES
for the year ended 30 September 2021


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 September 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The main objective of the charity is to provide pre-school care.

ACHIEVEMENT AND PERFORMANCE
Charitable activities
The trustees are pleased with the the achievements of the activities so far, but would like to continue to improve the day care facilities available to the community.

FINANCIAL REVIEW
Principal funding sources
Atherton Pre-school Day Care Ltd is pleased and fortunate to receive funding from Wigan Council. Overall the charity has experienced a good year and hopes it will continue to do so in future years.

Reserves policy
The trustees believe they have established a level of unrestricted reserves sufficient for the charity.

FUTURE PLANS
The charity plans continuing and expanding the activities outlined above in the forthcoming years subject to satisfactory funding arrangements.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05947387 (England and Wales)

Registered Charity number
1121094

Registered office
Dorset Road Community Centre
Dorset Road
Atherton
Manchester
M46 9GJ

Trustees
D Bradbury
Mrs R Woods (resigned 2.12.21)
Miss L Murray
N A Bradbury
Mr S P Yates
Mrs P G Woodhead


ATHERTON PRE-SCHOOL DAY CARE LIMITED (REGISTERED NUMBER: 05947387)

REPORT OF THE TRUSTEES
for the year ended 30 September 2021


REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
Hayes & Co
Chartered Accountants
Suite 2 Beswick House
Greenfold Way
Leigh
Lancashire
WN7 3XJ

Approved by order of the board of trustees on 21 June 2022 and signed on its behalf by:





D Bradbury - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
ATHERTON PRE-SCHOOL DAY CARE LIMITED

Independent examiner's report to the trustees of Atherton Pre-School Day Care Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 September 2021.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Andrew James Wardle
FCA
Hayes & Co
Chartered Accountants
Suite 2 Beswick House
Greenfold Way
Leigh
Lancashire
WN7 3XJ

21 June 2022

ATHERTON PRE-SCHOOL DAY CARE LIMITED

STATEMENT OF FINANCIAL ACTIVITIES
for the year ended 30 September 2021

2021 2020
Unrestricted Total
fund funds
Notes £    £   
INCOME AND ENDOWMENTS FROM

Other trading activities 2 212,033 202,893

EXPENDITURE ON
Raising funds 206,304 189,796

NET INCOME 5,729 13,097


RECONCILIATION OF FUNDS

Total funds brought forward 79,001 65,904

TOTAL FUNDS CARRIED FORWARD 84,730 79,001

ATHERTON PRE-SCHOOL DAY CARE LIMITED (REGISTERED NUMBER: 05947387)

BALANCE SHEET
30 September 2021

2021 2020
Unrestricted Total
fund funds
Notes £    £   
FIXED ASSETS
Tangible assets 7 28,357 31,962

CURRENT ASSETS
Debtors 8 - 628
Cash at bank and in hand 90,822 90,412
90,822 91,040

CREDITORS
Amounts falling due within one year 9 (34,449 ) (44,001 )

NET CURRENT ASSETS 56,373 47,039

TOTAL ASSETS LESS CURRENT
LIABILITIES

84,730

79,001

NET ASSETS 84,730 79,001
FUNDS 10
Unrestricted funds 84,730 79,001
TOTAL FUNDS 84,730 79,001

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2021.


The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2021 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


ATHERTON PRE-SCHOOL DAY CARE LIMITED (REGISTERED NUMBER: 05947387)

BALANCE SHEET - continued
30 September 2021

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 21 June 2022 and were signed on its behalf by:





D Bradbury - Trustee

ATHERTON PRE-SCHOOL DAY CARE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2021

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Fixtures and fittings - 20% on reducing balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


ATHERTON PRE-SCHOOL DAY CARE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021

2. OTHER TRADING ACTIVITIES
2021 2020
£    £   
Local authority grants 174,588 168,775
Attendance fees 34,028 12,442
Coronavirus Job Retention 3,417 11,676
Government Grant - 10,000
212,033 202,893

3. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2021 2020
£    £   
Depreciation - owned assets 3,605 4,119

4. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 30 September 2021 nor for the year ended 30 September 2020.


Trustees' expenses

There were no trustees' expenses paid for the year ended 30 September 2021 nor for the year ended 30 September 2020.


5. STAFF COSTS

The average monthly number of employees during the year was as follows:

2021 2020
Administrative staff 1 1
Early years carers 12 12
13 13

No employees received emoluments in excess of £60,000.


ATHERTON PRE-SCHOOL DAY CARE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£   
INCOME AND ENDOWMENTS FROM

Other trading activities 202,893

EXPENDITURE ON
Raising funds 189,796

NET INCOME 13,097


RECONCILIATION OF FUNDS

Total funds brought forward 65,904

TOTAL FUNDS CARRIED FORWARD 79,001

7. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and
property fittings Totals
£    £    £   
COST
At 1 October 2020 and 30 September 2021 38,040 30,537 68,577
DEPRECIATION
At 1 October 2020 10,167 26,448 36,615
Charge for year 2,787 818 3,605
At 30 September 2021 12,954 27,266 40,220
NET BOOK VALUE
At 30 September 2021 25,086 3,271 28,357
At 30 September 2020 27,873 4,089 31,962

8. DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
£    £   
Other debtors - 628


ATHERTON PRE-SCHOOL DAY CARE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Social security and other taxes 1,616 1,555
Accrued expenses 4,172 1,230
Deferred grant income 28,661 41,216
34,449 44,001

10. MOVEMENT IN FUNDS
Net
At movement At
1.10.20 in funds 30.9.21
£    £    £   
Unrestricted funds
General fund 79,001 5,729 84,730

TOTAL FUNDS 79,001 5,729 84,730

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 212,033 (206,304 ) 5,729

TOTAL FUNDS 212,033 (206,304 ) 5,729


Comparatives for movement in funds

Net
At movement At
1.10.19 in funds 30.9.20
£    £    £   
Unrestricted funds
General fund 65,904 13,097 79,001

TOTAL FUNDS 65,904 13,097 79,001

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 202,893 (189,796 ) 13,097

TOTAL FUNDS 202,893 (189,796 ) 13,097

ATHERTON PRE-SCHOOL DAY CARE LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2021

10. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
At movement At
1.10.19 in funds 30.9.21
£    £    £   
Unrestricted funds
General fund 65,904 18,826 84,730

TOTAL FUNDS 65,904 18,826 84,730

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 414,926 (396,100 ) 18,826

TOTAL FUNDS 414,926 (396,100 ) 18,826

11. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 30 September 2021.